Dong A Paint JSC (HNX:HDA)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,600.00
0.00 (0.00%)
At close: Aug 13, 2026

Dong A Paint JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
293,419279,600274,515214,944243,492269,556
Revenue Growth
0.59%1.85%27.71%-11.72%-9.67%3.18%
Gross Profit
106,760108,011102,83273,97292,850119,141
Operating Income
22,69420,06120,605-9,70410,19039,140
Net Income
26,01424,64514,538-13,3461,14926,631
Earnings Per Share
856.05811.77478.86-440.0051.821754.55
EPS Growth
97.06%69.52%---97.05%242.10%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Other Activities
26,6205.13-
Waterproof Adhesive Manufacturing and Trading
30,02419,25326,208
Paint Manufacturing and Trading
166,771223,477165,531
Putty Powder Manufacturing and Trading
56,18431,77923,205
Total
279,600274,515214,944

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
92,748139,146106,84594,78482,13172,565
Total Debt
109,74193,05783,30878,38798,34390,065
Net Cash (Debt)
-16,99346,08923,53716,397-16,212-17,500
Net Cash Growth
-95.82%43.55%---
Net Cash Per Share
-559.181518.07775.25540.09-731.06-1152.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,3395,5155,48111,523-62,37354,746
Capital Expenditures
-16,412-9,843-2,835-3,053-12,008-21,857
Free Cash Flow
1,927-4,3282,6468,471-74,38132,889
Free Cash Flow Growth
---68.76%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.38%38.63%37.46%34.41%38.13%44.20%
Operating Margin
7.73%7.17%7.51%-4.52%4.18%14.52%
Pretax Margin
10.18%10.11%6.67%-6.82%2.06%13.02%
Profit Margin
8.87%8.81%5.30%-6.21%0.47%9.88%
FCF Margin
0.66%-1.55%0.96%3.94%-30.55%12.20%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
454.546
Dividend Per Share Growth
20.00%
Dividend Yield
3.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.906.837.21-132.1012.48
P/FCF Ratio
--39.6415.97-10.11
PS Ratio
0.680.600.380.630.621.23