Dong A Paint JSC (HNX:HDA)
Vietnam · Delayed Price · Currency is VND 10,300
-200 (-1.90%)
At close: Oct 29, 2026
Dong A Paint JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 312,707 | 168,360 | 104,880 | 135,240 | 151,800 | 332,350 | |
Market Cap Growth | 82.74% | 60.53% | -22.45% | -10.91% | -54.33% | 221.11% |
Enterprise Value | 364,435 | 266,339 | 198,272 | 207,375 | 197,297 | 428,123 |
Last Close Price | 10300.00 | 5545.45 | 3454.55 | 4454.55 | 5000.00 | 13835.35 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.32 | 6.83 | 7.21 | - | 132.10 | 12.48 |
PS Ratio | 1.07 | 0.60 | 0.38 | 0.63 | 0.62 | 1.23 |
PB Ratio | 0.84 | 0.46 | 0.31 | 0.41 | 0.47 | 1.47 |
P/TBV Ratio | 0.94 | 0.51 | 0.36 | 0.49 | 0.53 | 1.82 |
P/FCF Ratio | - | - | 39.64 | 15.97 | - | 10.11 |
P/OCF Ratio | - | 30.53 | 19.14 | 11.74 | - | 6.07 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.24 | 0.95 | 0.72 | 0.97 | 0.81 | 1.59 |
EV/EBITDA Ratio | 11.10 | 8.82 | 5.50 | 23.14 | 6.26 | 7.17 |
EV/EBIT Ratio | 16.06 | 13.28 | 9.62 | - | 19.36 | 10.94 |
EV/FCF Ratio | - | - | 74.93 | 24.48 | - | 13.02 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.29 | 0.25 | 0.24 | 0.24 | 0.30 | 0.40 |
Debt / EBITDA Ratio | 3.34 | 3.08 | 2.31 | 8.75 | 3.12 | 1.51 |
Debt / FCF Ratio | - | - | 31.48 | 9.25 | - | 2.74 |
Net Debt / Equity Ratio | 0.05 | -0.12 | -0.07 | -0.05 | 0.05 | 0.08 |
Net Debt / EBITDA Ratio | 0.52 | -1.53 | -0.65 | -1.83 | 0.51 | 0.29 |
Net Debt / FCF Ratio | -0.72 | 10.65 | -8.89 | -1.94 | -0.22 | 0.53 |
Asset Turnover | 0.56 | 0.54 | 0.57 | 0.45 | 0.55 | 0.70 |
Inventory Turnover | 1.69 | 1.58 | 1.61 | 1.47 | 2.05 | 2.81 |
Quick Ratio | 1.57 | 1.70 | 1.36 | 1.25 | 1.21 | 1.03 |
Current Ratio | 2.42 | 2.41 | 2.13 | 2.15 | 1.84 | 1.51 |
Return on Equity (ROE) | 7.92% | 7.56% | 4.45% | -4.92% | 1.06% | 13.59% |
Return on Assets (ROA) | 2.70% | 2.43% | 2.68% | -1.28% | 1.44% | 6.36% |
Return on Invested Capital (ROIC) | 5.25% | 5.95% | 5.32% | -2.97% | 2.02% | 13.17% |
Return on Capital Employed (ROCE) | 5.90% | 5.40% | 5.90% | -2.90% | 3.00% | 15.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.11% | 14.64% | 13.86% | -9.87% | 0.76% | 8.01% |
FCF Yield | -7.53% | -2.57% | 2.52% | 6.26% | -49.00% | 9.90% |
Dividend Yield | 4.41% | - | - | - | - | 2.08% |
Payout Ratio | 101.94% | - | - | - | 1198.01% | 20.96% |
Buyback Yield / Dilution | 0.54% | - | -0.00% | -36.90% | -46.10% | -0.04% |
Total Shareholder Return | 4.96% | - | -0.00% | -36.90% | -46.10% | 2.04% |