Dong A Paint JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	173,880	168,360	104,880	135,240	151,801	332,351
Market Cap Growth	61.54%	60.53%	-22.45%	-10.91%	-54.33%	221.11%
Enterprise Value	163,415	266,339	198,272	207,375	197,298	428,124
Last Close Price	6300.00	6100.00	3800.00	4900.00	5500.00	15218.88
PE Ratio	7.72	7.48	7.21	-	132.10	12.48
PS Ratio	0.62	0.60	0.38	0.63	0.62	1.23
PB Ratio	0.47	0.46	0.31	0.41	0.47	1.47
P/TBV Ratio	0.53	0.51	0.36	0.49	0.53	1.82
P/FCF Ratio	7.76	7.52	39.64	15.97	-	10.11
P/OCF Ratio	5.08	4.92	19.14	11.74	-	6.07
EV/Sales Ratio	0.58	0.95	0.72	0.97	0.81	1.59
EV/EBITDA Ratio	5.55	9.04	5.50	23.14	6.26	7.17
EV/EBIT Ratio	8.46	13.79	9.62	-	19.36	10.94
EV/FCF Ratio	7.30	11.89	74.93	24.48	-	13.02
Debt / Equity Ratio	0.25	0.25	0.24	0.24	0.30	0.40
Debt / EBITDA Ratio	3.16	3.16	2.31	8.75	3.12	1.51
Debt / FCF Ratio	4.16	4.16	31.48	9.25	-	2.74
Net Debt / Equity Ratio	-0.12	-0.12	-0.07	-0.05	0.05	0.08
Net Debt / EBITDA Ratio	-1.56	-1.56	-0.65	-1.83	0.51	0.29
Net Debt / FCF Ratio	-2.06	-2.06	-8.89	-1.94	-0.22	0.53
Asset Turnover	0.54	0.54	0.57	0.45	0.55	0.70
Inventory Turnover	1.59	1.59	1.61	1.47	2.05	2.81
Quick Ratio	1.73	1.73	1.36	1.25	1.21	1.03
Current Ratio	2.47	2.47	2.13	2.15	1.84	1.51
Return on Equity (ROE)	7.03%	7.03%	4.45%	-4.92%	1.06%	13.59%
Return on Assets (ROA)	2.34%	2.34%	2.68%	-1.28%	1.44%	6.36%
Return on Invested Capital (ROIC)	4.69%	5.46%	5.32%	-2.97%	2.02%	13.17%
Return on Capital Employed (ROCE)	5.10%	5.10%	5.90%	-2.90%	3.00%	15.40%
Earnings Yield	12.95%	13.37%	13.86%	-9.87%	0.76%	8.01%
FCF Yield	12.88%	13.30%	2.52%	6.26%	-49.00%	9.90%
Dividend Yield	-	-	-	-	-	3.28%
Payout Ratio	-	-	-	-	1198.01%	20.96%
Buyback Yield / Dilution	0.05%	0.05%	-	-36.90%	-46.10%	-0.04%
Total Shareholder Return	0.05%	0.05%	-	-36.90%	-46.10%	3.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.