Nam Mu Hydropower JSC (HNX:HJS)

Vietnam · Delayed Price · Currency is VND

26,300

-2,100 (-7.39%)

At close: Aug 7, 2026

Nam Mu Hydropower JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	121,980	121,980	149,000	158,625	177,266	165,837
Revenue Growth	-18.13%	-18.13%	-6.07%	-10.52%	6.89%	-12.24%
Net Income	39,497	39,497	43,118	53,741	57,188	51,113
Earnings Per Share	1880.83	1880.83	2053.00	2559.00	2723.00	2434.00
EPS Growth	-8.39%	-8.39%	-19.77%	-6.02%	11.87%	-8.87%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	143,733	143,733	129,138	113,646	77,088	38,905
Total Debt	-	-	-	-	-	-
Net Cash (Debt)	143,733	143,733	129,138	113,646	77,088	38,905
Net Cash Growth	11.30%	11.30%	13.63%	47.42%	98.15%	456.87%
Net Cash Per Share	6844.46	6844.46	6149.44	5411.55	3670.50	1852.62

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	51,149	51,149	68,092	94,214	83,601	77,347
Capital Expenditures	-919.38	-919.38	-9,052	-11,320	-1,637	-90.91
Free Cash Flow	50,229	50,229	59,039	82,894	81,964	77,256
Free Cash Flow Growth	-14.92%	-14.92%	-28.78%	1.14%	6.09%	-19.82%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	40.84%	40.84%	39.68%	42.63%	40.38%	38.75%
Profit Margin	32.38%	32.38%	28.94%	33.88%	32.26%	30.82%
FCF Margin	41.18%	41.18%	39.62%	52.26%	46.24%	46.59%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	1000.000	-	-	2200.000	2300.000
Dividend Per Share Growth	-18.18%	-	-	-4.35%	-
Dividend Yield	3.80%	-	-	5.80%	7.30%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	13.98	14.30	17.05	17.39	14.62	12.94
P/FCF Ratio	11.00	11.25	12.45	11.27	10.20	8.56
PS Ratio	4.53	4.63	4.93	5.89	4.72	3.99