Nam Mu Hydropower JSC (HNX:HJS)
Vietnam · Delayed Price · Currency is VND 26,500
-300 (-1.12%)
At close: Aug 28, 2026
Nam Mu Hydropower JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 556,497 | 564,897 | 734,997 | 934,496 | 835,796 | 661,497 | |
Market Cap Growth | -11.37% | -23.14% | -21.35% | 11.81% | 26.35% | -17.11% |
Enterprise Value | 427,249 | 462,611 | 625,874 | 842,088 | 782,936 | 637,213 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.47 | 14.30 | 17.05 | 17.39 | 14.62 | 12.94 |
PS Ratio | 4.22 | 4.63 | 4.93 | 5.89 | 4.72 | 3.99 |
PB Ratio | 1.84 | 1.79 | 2.28 | 2.87 | 2.56 | 2.07 |
P/FCF Ratio | 9.88 | 11.25 | 12.45 | 11.27 | 10.20 | 8.56 |
P/OCF Ratio | 9.35 | 11.04 | 10.79 | 9.92 | 10.00 | 8.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.24 | 3.79 | 4.20 | 5.31 | 4.42 | 3.84 |
EV/EBITDA Ratio | 5.92 | 7.01 | 8.05 | 8.62 | 7.29 | 6.18 |
EV/EBIT Ratio | 8.54 | 10.62 | 11.31 | 13.15 | 11.28 | 9.90 |
EV/FCF Ratio | 7.58 | 9.21 | 10.60 | 10.16 | 9.55 | 8.25 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.46 | -0.46 | -0.40 | -0.35 | -0.24 | -0.12 |
Net Debt / EBITDA Ratio | -1.94 | -2.18 | -1.66 | -1.16 | -0.72 | -0.38 |
Net Debt / FCF Ratio | -2.48 | -2.86 | -2.19 | -1.37 | -0.94 | -0.50 |
Quick Ratio | 3.38 | 3.78 | 3.37 | 3.39 | 3.50 | 2.08 |
Current Ratio | 3.65 | 4.11 | 3.72 | 3.72 | 4.00 | 2.57 |
Asset Turnover | 0.37 | 0.34 | 0.41 | 0.44 | 0.51 | 0.46 |
Return on Equity (ROE) | 15.00% | 12.41% | 14.58% | 16.55% | 17.75% | 16.03% |
Return on Assets (ROA) | 8.74% | 7.55% | 9.50% | 11.16% | 12.40% | 11.14% |
Return on Capital Employed (ROCE) | 16.50% | 13.80% | 17.20% | 19.70% | 21.30% | 20.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.02% | 6.99% | 6.41% | 5.75% | 6.84% | 7.73% |
FCF Yield | 10.13% | 8.89% | 8.03% | 8.87% | 9.81% | 11.68% |
Dividend Yield | 3.70% | - | - | 5.80% | 7.30% | - |
Payout Ratio | 84.61% | 106.21% | 97.90% | 93.69% | 80.70% | 90.30% |
Buyback Yield / Dilution | 0.05% | - | 0.00% | 0.01% | -0.01% | 0.02% |
Total Shareholder Return | 3.76% | - | 0.00% | 5.80% | 7.29% | 0.02% |