Nam Mu Hydropower JSC (HNX:HJS)

Nam Mu Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	617,397	734,997	934,496	835,796	661,497	797,996
Market Cap Growth	-10.09%	-21.35%	11.81%	26.35%	-17.11%	65.22%
Enterprise Value	515,111	625,874	842,088	769,214	637,213	801,951
PE Ratio	18.45	15.59	17.39	14.62	12.94	14.23
PS Ratio	5.43	4.93	5.89	4.72	3.99	4.22
PB Ratio	2.10	2.28	2.87	2.56	2.07	2.50
P/FCF Ratio	19.42	12.45	11.27	10.20	8.56	8.28
P/OCF Ratio	16.78	10.79	9.92	10.00	8.55	7.93
EV/Sales Ratio	4.53	4.20	5.31	4.34	3.84	4.24
EV/EBITDA Ratio	8.74	8.05	8.62	7.16	6.18	8.25
EV/EBIT Ratio	14.13	11.31	13.15	11.08	9.90	13.13
EV/FCF Ratio	16.20	10.60	10.16	9.39	8.25	8.32
Debt / Equity Ratio	0.02	-	-	-	-	0.08
Debt / EBITDA Ratio	0.09	-	-	-	-	0.27
Debt / FCF Ratio	0.17	-	-	-	-	0.28
Quick Ratio	2.19	3.37	3.39	3.50	2.08	0.83
Current Ratio	2.38	3.72	3.72	4.00	2.57	1.05
Asset Turnover	-	0.41	0.44	0.51	0.46	0.48
Return on Equity (ROE)	-	14.58%	16.55%	17.75%	16.03%	17.91%
Return on Assets (ROA)	-	9.50%	11.16%	12.40%	11.14%	9.67%
Return on Capital (ROIC)	-	10.68%	12.28%	13.44%	12.10%	10.58%
Return on Capital Employed (ROCE)	12.40%	17.20%	19.70%	21.30%	20.20%	19.20%
Earnings Yield	5.42%	6.41%	5.75%	6.84%	7.73%	7.03%
FCF Yield	5.15%	8.03%	8.87%	9.81%	11.68%	12.07%
Dividend Yield	5.28%	4.50%	5.54%	6.98%	-	-
Payout Ratio	200.56%	97.90%	93.69%	80.70%	90.30%	74.78%
Buyback Yield / Dilution	-0.01%	0.02%	0.01%	-0.01%	0.02%	-0.01%
Total Shareholder Return	5.09%	4.52%	5.55%	6.97%	0.02%	-0.01%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.