Nam Mu Hydropower JSC (HNX:HJS)

Nam Mu Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	623,697	734,997	934,496	835,796	661,497	797,996
Market Cap Growth	-35.16%	-21.35%	11.81%	26.35%	-17.11%	65.22%
Enterprise Value	504,061	625,874	842,088	769,214	637,213	801,951
PE Ratio	15.98	15.59	17.39	14.62	12.94	14.23
PS Ratio	4.89	4.93	5.89	4.72	3.99	4.22
PB Ratio	1.91	2.28	2.87	2.56	2.07	2.50
P/FCF Ratio	11.68	12.45	11.27	10.20	8.56	8.28
P/OCF Ratio	10.75	10.79	9.92	10.00	8.55	7.93
EV/Sales Ratio	3.95	4.20	5.31	4.34	3.84	4.24
EV/EBITDA Ratio	7.53	8.05	8.62	7.16	6.18	8.25
EV/EBIT Ratio	11.33	11.31	13.15	11.08	9.90	13.13
EV/FCF Ratio	9.44	10.60	10.16	9.39	8.25	8.32
Debt / Equity Ratio	-	-	-	-	-	0.08
Debt / EBITDA Ratio	-	-	-	-	-	0.27
Debt / FCF Ratio	-	-	-	-	-	0.28
Quick Ratio	4.66	3.37	3.39	3.50	2.08	0.83
Current Ratio	5.13	3.72	3.72	4.00	2.57	1.05
Asset Turnover	0.35	0.41	0.44	0.51	0.46	0.48
Return on Equity (ROE)	11.74%	14.58%	16.55%	17.75%	16.03%	17.91%
Return on Assets (ROA)	7.68%	9.50%	11.16%	12.40%	11.14%	9.67%
Return on Capital (ROIC)	8.35%	10.68%	12.28%	13.44%	12.10%	10.58%
Return on Capital Employed (ROCE)	13.60%	17.20%	19.70%	21.30%	20.20%	19.20%
Earnings Yield	6.26%	6.41%	5.75%	6.84%	7.73%	7.03%
Earnings Yield	6.26%	6.41%	5.75%	6.84%	7.73%	7.03%
FCF Yield	8.56%	8.03%	8.87%	9.81%	11.68%	12.07%
Dividend Yield	4.04%	3.54%	-	6.85%	-	-
Payout Ratio	118.20%	97.90%	93.69%	80.70%	90.30%	74.78%
Buyback Yield / Dilution	-0.01%	0.02%	0.01%	-0.01%	0.02%	-0.01%
Total Shareholder Return	4.03%	3.56%	0.01%	6.84%	0.02%	-0.01%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.