Nam Mu Hydropower JSC (HNX:HJS)

Nam Mu Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	600,597	734,997	934,496	835,796	661,497	797,996
Market Cap Growth	-19.36%	-21.35%	11.81%	26.35%	-17.11%	65.22%
Enterprise Value	482,075	625,874	842,088	769,214	637,213	801,951
PE Ratio	12.74	15.59	17.39	14.62	12.94	14.23
PS Ratio	4.03	4.93	5.89	4.72	3.99	4.22
PB Ratio	1.87	2.28	2.87	2.56	2.07	2.50
P/FCF Ratio	10.17	12.45	11.27	10.20	8.56	8.28
P/OCF Ratio	8.82	10.79	9.92	10.00	8.55	7.93
EV/Sales Ratio	3.24	4.20	5.31	4.34	3.84	4.24
EV/EBITDA Ratio	6.20	8.05	8.62	7.16	6.18	8.25
EV/EBIT Ratio	8.71	11.31	13.15	11.08	9.90	13.13
EV/FCF Ratio	8.17	10.60	10.16	9.39	8.25	8.32
Debt / Equity Ratio	-	-	-	-	-	0.08
Debt / EBITDA Ratio	-	-	-	-	-	0.27
Debt / FCF Ratio	-	-	-	-	-	0.28
Quick Ratio	3.37	3.37	3.39	3.50	2.08	0.83
Current Ratio	3.72	3.72	3.72	4.00	2.57	1.05
Asset Turnover	0.41	0.41	0.44	0.51	0.46	0.48
Return on Equity (ROE)	14.58%	14.58%	16.55%	17.75%	16.03%	17.91%
Return on Assets (ROA)	9.50%	9.50%	11.16%	12.40%	11.14%	9.67%
Return on Capital (ROIC)	10.68%	10.68%	12.28%	13.44%	12.10%	10.58%
Return on Capital Employed (ROCE)	17.20%	17.20%	19.70%	21.30%	20.20%	19.20%
Earnings Yield	784.82%	6.41%	5.75%	6.84%	7.73%	7.03%
Earnings Yield	784.82%	6.41%	5.75%	6.84%	7.73%	7.03%
FCF Yield	983.01%	8.03%	8.87%	9.81%	11.68%	12.07%
Dividend Yield	419.58%	3.54%	-	6.85%	-	3.56%
Payout Ratio	9790.37%	97.90%	93.69%	80.70%	90.30%	74.78%
Buyback Yield / Dilution	3.90%	0.02%	0.01%	-0.01%	0.02%	-0.01%
Total Shareholder Return	423.48%	3.56%	0.01%	6.84%	0.02%	3.55%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.