QP Green Investment JSC (HNX:HKT)
14,000
-100 (-0.71%)
At close: Aug 7, 2026
QP Green Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,952 | 41,514 | 115,188 | 215,651 | 235,254 | 31,438 | |
Revenue Growth | -94.13% | -63.96% | -46.59% | -8.33% | 648.31% | -84.45% |
Cost of Revenue | 2,162 | 40,273 | 114,288 | 215,590 | 233,618 | 31,684 |
Gross Profit | 1,790 | 1,241 | 900.77 | 61.54 | 1,636 | -246.16 |
Selling, General & Admin | 8,049 | 4,198 | 575.23 | 616.54 | 1,237 | 1,470 |
Other Operating Expenses | 15.43 | 15.43 | 7.85 | - | - | - |
Operating Expenses | 8,065 | 4,214 | 583.09 | 616.54 | 1,237 | 1,470 |
Operating Income | -6,275 | -2,972 | 317.69 | -555 | 399.09 | -1,717 |
Interest Expense | -301.91 | -361.29 | -1,328 | -1,478 | -113.59 | -166.83 |
Interest & Investment Income | 81.52 | 81.52 | 2,322 | 2,624 | 688.17 | 3,000 |
Other Non Operating Income (Expenses) | 11,666 | 1,814 | -764.69 | -11.53 | -16.78 | -153.18 |
EBT Excluding Unusual Items | 5,170 | -1,438 | 546.53 | 579.15 | 956.88 | 963.44 |
Gain (Loss) on Sale of Investments | 7,104 | 7,104 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1,177 | 1,177 | - | - | - | - |
Pretax Income | 13,452 | 6,843 | 546.53 | 579.15 | 956.88 | 963.44 |
Income Tax Expense | 2,874 | 1,480 | 290.97 | 118.13 | 228.73 | 134.88 |
Earnings From Continuing Operations | 10,577 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Minority Interest in Earnings | 1.28 | 0.31 | - | - | - | - |
Net Income | 10,579 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Net Income to Common | 10,579 | 5,364 | 255.56 | 461.01 | 728.15 | 828.56 |
Net Income Growth | 1262.99% | 1998.96% | -44.56% | -36.69% | -12.12% | -10.55% |
Shares Outstanding (Basic) | 28 | 15 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 28 | 15 | 6 | 6 | 6 | 6 |
Shares Change | 349.63% | 127.54% | - | 0.26% | -0.30% | 0.06% |
EPS (Basic) | 376.21 | 369.48 | 40.05 | 72.25 | 114.42 | 129.81 |
EPS (Diluted) | 376.09 | 369.23 | 40.05 | 72.25 | 114.42 | 129.81 |
EPS Growth | 203.03% | 821.84% | -44.56% | -36.85% | -11.85% | -10.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -425,459 | -379,013 | -36,336 | 17,053 | -10,778 | 2,025 |
Free Cash Flow Per Share | -15130.85 | -26106.31 | -5694.91 | 2672.72 | -1693.70 | 317.32 |
Gross Margin | 45.30% | 2.99% | 0.78% | 0.03% | 0.69% | -0.78% |
Operating Margin | -158.78% | -7.16% | 0.28% | -0.26% | 0.17% | -5.46% |
Profit Margin | 267.68% | 12.92% | 0.22% | 0.21% | 0.31% | 2.64% |
Free Cash Flow Margin | -10765.88% | -912.97% | -31.55% | 7.91% | -4.58% | 6.44% |
EBITDA | -6,001 | -2,902 | 1,255 | 397.59 | - | - |
EBITDA Margin | -151.85% | -6.99% | 1.09% | 0.18% | - | - |
D&A For EBITDA | 273.73 | 70.4 | 937.42 | 952.59 | - | - |
EBIT | -6,275 | -2,972 | 317.69 | -555 | 399.09 | -1,717 |
EBIT Margin | -158.78% | -7.16% | 0.28% | -0.26% | 0.17% | -5.46% |
Effective Tax Rate | 21.37% | 21.62% | 53.24% | 20.40% | 23.90% | 14.00% |
Revenue as Reported | 3,952 | 41,514 | 115,188 | - | 235,254 | 31,438 |