IDJ Vietnam Investment JSC (HNX: IDJ)
Vietnam
· Delayed Price · Currency is VND
5,500.00
0.00 (0.00%)
At close: Jan 24, 2025
HNX: IDJ Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Other Revenue | 774,387 | 879,949 | 817,122 | 891,499 | 410,159 | 380,978 | Upgrade
|
Total Revenue | 774,387 | 879,949 | 817,122 | 891,499 | 410,159 | 380,978 | Upgrade
|
Revenue Growth (YoY | -5.23% | 7.69% | -8.34% | 117.35% | 7.66% | 55.66% | Upgrade
|
Property Expenses | 479,162 | 600,657 | 558,613 | 593,597 | 295,778 | 334,497 | Upgrade
|
Selling, General & Administrative | 142,943 | 173,202 | 139,263 | 79,246 | 34,277 | 11,238 | Upgrade
|
Total Operating Expenses | 622,105 | 773,859 | 697,876 | 672,844 | 330,055 | 345,735 | Upgrade
|
Operating Income | 152,282 | 106,090 | 119,245 | 218,656 | 80,105 | 35,243 | Upgrade
|
Interest Expense | -13,820 | -15,769 | -16,117 | -5,761 | -2,881 | -2,433 | Upgrade
|
Interest & Investment Income | 15,860 | 49,083 | 65,963 | 18,975 | 11,224 | 3,250 | Upgrade
|
Other Non-Operating Income | 18,058 | 6,753 | 11,798 | 21,886 | 11,039 | 522.7 | Upgrade
|
EBT Excluding Unusual Items | 172,379 | 146,157 | 180,889 | 253,755 | 99,487 | 36,582 | Upgrade
|
Pretax Income | 172,379 | 146,157 | 180,889 | 253,755 | 99,487 | 36,582 | Upgrade
|
Income Tax Expense | 35,641 | 29,750 | 33,376 | 51,047 | 20,728 | 7,499 | Upgrade
|
Earnings From Continuing Operations | 136,738 | 116,408 | 147,513 | 202,708 | 78,759 | 29,083 | Upgrade
|
Minority Interest in Earnings | -3.86 | -16.98 | -17.81 | -84.22 | 0.71 | 71.81 | Upgrade
|
Net Income | 136,734 | 116,391 | 147,495 | 202,624 | 78,760 | 29,155 | Upgrade
|
Net Income to Common | 136,734 | 116,391 | 147,495 | 202,624 | 78,760 | 29,155 | Upgrade
|
Net Income Growth | -7.30% | -21.09% | -27.21% | 157.27% | 170.14% | -41.71% | Upgrade
|
Basic Shares Outstanding | 174 | 173 | 174 | 83 | 41 | 41 | Upgrade
|
Diluted Shares Outstanding | 174 | 173 | 174 | 83 | 41 | 41 | Upgrade
|
Shares Change (YoY) | 0.16% | -0.04% | 108.94% | 104.95% | -0.26% | -0.40% | Upgrade
|
EPS (Basic) | 786.70 | 671.00 | 850.00 | 2439.82 | 1943.68 | 717.62 | Upgrade
|
EPS (Diluted) | 786.70 | 671.00 | 850.00 | 2439.82 | 1943.68 | 717.62 | Upgrade
|
EPS Growth | -7.45% | -21.06% | -65.16% | 25.53% | 170.85% | -41.47% | Upgrade
|
Operating Margin | 19.66% | 12.06% | 14.59% | 24.53% | 19.53% | 9.25% | Upgrade
|
Profit Margin | 17.66% | 13.23% | 18.05% | 22.73% | 19.20% | 7.65% | Upgrade
|
Free Cash Flow Margin | -8.01% | 9.98% | -13.72% | -23.55% | -9.10% | 14.31% | Upgrade
|
EBITDA | 158,367 | 110,582 | 123,786 | 222,522 | 83,669 | 38,820 | Upgrade
|
EBITDA Margin | 20.45% | 12.57% | 15.15% | 24.96% | 20.40% | 10.19% | Upgrade
|
D&A For Ebitda | 6,085 | 4,492 | 4,541 | 3,866 | 3,564 | 3,577 | Upgrade
|
EBIT | 152,282 | 106,090 | 119,245 | 218,656 | 80,105 | 35,243 | Upgrade
|
EBIT Margin | 19.66% | 12.06% | 14.59% | 24.53% | 19.53% | 9.25% | Upgrade
|
Effective Tax Rate | 20.68% | 20.35% | 18.45% | 20.12% | 20.83% | 20.50% | Upgrade
|
Revenue as Reported | 774,348 | 879,920 | 816,873 | 893,403 | 410,721 | 378,185 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.