IDJ Vietnam Investment JSC (HNX: IDJ)
Vietnam flag Vietnam · Delayed Price · Currency is VND
5,500.00
0.00 (0.00%)
At close: Jan 24, 2025

HNX: IDJ Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Other Revenue
774,387879,949817,122891,499410,159380,978
Upgrade
Total Revenue
774,387879,949817,122891,499410,159380,978
Upgrade
Revenue Growth (YoY
-5.23%7.69%-8.34%117.35%7.66%55.66%
Upgrade
Property Expenses
479,162600,657558,613593,597295,778334,497
Upgrade
Selling, General & Administrative
142,943173,202139,26379,24634,27711,238
Upgrade
Total Operating Expenses
622,105773,859697,876672,844330,055345,735
Upgrade
Operating Income
152,282106,090119,245218,65680,10535,243
Upgrade
Interest Expense
-13,820-15,769-16,117-5,761-2,881-2,433
Upgrade
Interest & Investment Income
15,86049,08365,96318,97511,2243,250
Upgrade
Other Non-Operating Income
18,0586,75311,79821,88611,039522.7
Upgrade
EBT Excluding Unusual Items
172,379146,157180,889253,75599,48736,582
Upgrade
Pretax Income
172,379146,157180,889253,75599,48736,582
Upgrade
Income Tax Expense
35,64129,75033,37651,04720,7287,499
Upgrade
Earnings From Continuing Operations
136,738116,408147,513202,70878,75929,083
Upgrade
Minority Interest in Earnings
-3.86-16.98-17.81-84.220.7171.81
Upgrade
Net Income
136,734116,391147,495202,62478,76029,155
Upgrade
Net Income to Common
136,734116,391147,495202,62478,76029,155
Upgrade
Net Income Growth
-7.30%-21.09%-27.21%157.27%170.14%-41.71%
Upgrade
Basic Shares Outstanding
174173174834141
Upgrade
Diluted Shares Outstanding
174173174834141
Upgrade
Shares Change (YoY)
0.16%-0.04%108.94%104.95%-0.26%-0.40%
Upgrade
EPS (Basic)
786.70671.00850.002439.821943.68717.62
Upgrade
EPS (Diluted)
786.70671.00850.002439.821943.68717.62
Upgrade
EPS Growth
-7.45%-21.06%-65.16%25.53%170.85%-41.47%
Upgrade
Operating Margin
19.66%12.06%14.59%24.53%19.53%9.25%
Upgrade
Profit Margin
17.66%13.23%18.05%22.73%19.20%7.65%
Upgrade
Free Cash Flow Margin
-8.01%9.98%-13.72%-23.55%-9.10%14.31%
Upgrade
EBITDA
158,367110,582123,786222,52283,66938,820
Upgrade
EBITDA Margin
20.45%12.57%15.15%24.96%20.40%10.19%
Upgrade
D&A For Ebitda
6,0854,4924,5413,8663,5643,577
Upgrade
EBIT
152,282106,090119,245218,65680,10535,243
Upgrade
EBIT Margin
19.66%12.06%14.59%24.53%19.53%9.25%
Upgrade
Effective Tax Rate
20.68%20.35%18.45%20.12%20.83%20.50%
Upgrade
Revenue as Reported
774,348879,920816,873893,403410,721378,185
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.