IDJ Vietnam Investment JSC (HNX:IDJ)
4,100.00
0.00 (0.00%)
At close: Apr 29, 2025
HNX:IDJ Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Other Revenue | 717,585 | 864,062 | 817,122 | 891,499 | 410,159 | Upgrade
|
Total Revenue | 717,585 | 864,062 | 817,122 | 891,499 | 410,159 | Upgrade
|
Revenue Growth (YoY | -16.95% | 5.75% | -8.34% | 117.35% | 7.66% | Upgrade
|
Property Expenses | 466,326 | 578,888 | 558,613 | 593,597 | 295,778 | Upgrade
|
Selling, General & Administrative | 135,556 | 186,812 | 139,263 | 79,246 | 34,277 | Upgrade
|
Total Operating Expenses | 601,882 | 765,700 | 697,876 | 672,844 | 330,055 | Upgrade
|
Operating Income | 115,703 | 98,362 | 119,245 | 218,656 | 80,105 | Upgrade
|
Interest Expense | -15,629 | -15,769 | -16,117 | -5,761 | -2,881 | Upgrade
|
Interest & Investment Income | 6,041 | 49,376 | 65,963 | 18,975 | 11,224 | Upgrade
|
Other Non-Operating Income | 11,360 | 13,275 | 11,798 | 21,886 | 11,039 | Upgrade
|
EBT Excluding Unusual Items | 117,475 | 145,243 | 180,889 | 253,755 | 99,487 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -7,185 | - | - | - | Upgrade
|
Other Unusual Items | 3,404 | 3,413 | - | - | - | Upgrade
|
Pretax Income | 120,879 | 141,471 | 180,889 | 253,755 | 99,487 | Upgrade
|
Income Tax Expense | 25,284 | 32,062 | 33,376 | 51,047 | 20,728 | Upgrade
|
Earnings From Continuing Operations | 95,594 | 109,409 | 147,513 | 202,708 | 78,759 | Upgrade
|
Minority Interest in Earnings | 10.42 | -13.55 | -17.81 | -84.22 | 0.71 | Upgrade
|
Net Income | 95,605 | 109,395 | 147,495 | 202,624 | 78,760 | Upgrade
|
Net Income to Common | 95,605 | 109,395 | 147,495 | 202,624 | 78,760 | Upgrade
|
Net Income Growth | -12.61% | -25.83% | -27.21% | 157.27% | 170.14% | Upgrade
|
Basic Shares Outstanding | 173 | 173 | 174 | 83 | 41 | Upgrade
|
Diluted Shares Outstanding | 173 | 173 | 174 | 83 | 41 | Upgrade
|
Shares Change (YoY) | - | -0.02% | 108.94% | 104.95% | -0.26% | Upgrade
|
EPS (Basic) | 551.07 | 630.56 | 850.00 | 2439.82 | 1943.68 | Upgrade
|
EPS (Diluted) | 551.00 | 630.56 | 850.00 | 2439.82 | 1943.68 | Upgrade
|
EPS Growth | -12.62% | -25.82% | -65.16% | 25.53% | 170.85% | Upgrade
|
Operating Margin | 16.12% | 11.38% | 14.59% | 24.53% | 19.53% | Upgrade
|
Profit Margin | 13.32% | 12.66% | 18.05% | 22.73% | 19.20% | Upgrade
|
EBITDA | 122,288 | 102,853 | 123,786 | 222,522 | 83,669 | Upgrade
|
EBITDA Margin | 17.04% | 11.90% | 15.15% | 24.96% | 20.40% | Upgrade
|
D&A For Ebitda | 6,585 | 4,492 | 4,541 | 3,866 | 3,564 | Upgrade
|
EBIT | 115,703 | 98,362 | 119,245 | 218,656 | 80,105 | Upgrade
|
EBIT Margin | 16.12% | 11.38% | 14.59% | 24.53% | 19.53% | Upgrade
|
Effective Tax Rate | 20.92% | 22.66% | 18.45% | 20.12% | 20.83% | Upgrade
|
Revenue as Reported | 717,532 | 862,044 | 816,873 | 893,403 | 410,721 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.