IDJ Vietnam Investment JSC (HNX:IDJ)
Vietnam · Delayed Price · Currency is VND 4,500.00
0.00 (0.00%)
At close: Jun 5, 2026
HNX:IDJ Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 965,901 | 1,058,640 | 717,585 | 864,062 | 817,122 | 891,499 |
| 965,901 | 1,058,640 | 717,585 | 864,062 | 817,122 | 891,499 | |
Revenue Growth (YoY | 27.95% | 47.53% | -16.95% | 5.75% | -8.34% | 117.35% |
Property Expenses | 732,761 | 780,700 | 466,326 | 578,888 | 558,613 | 593,597 |
Selling, General & Administrative | 237,257 | 256,891 | 135,556 | 186,812 | 139,263 | 79,246 |
Total Operating Expenses | 970,019 | 1,037,592 | 601,882 | 765,700 | 697,876 | 672,844 |
Operating Income | -4,117 | 21,048 | 115,703 | 98,362 | 119,245 | 218,656 |
Interest Expense | -20,612 | -21,591 | -15,629 | -15,769 | -16,117 | -5,761 |
Interest & Investment Income | - | - | 6,041 | 49,376 | 65,963 | 18,975 |
Other Non-Operating Income | -99,523 | -103,634 | 11,360 | 13,275 | 11,798 | 21,886 |
EBT Excluding Unusual Items | -124,252 | -104,176 | 117,475 | 145,243 | 180,889 | 253,755 |
Gain (Loss) on Sale of Investments | - | - | - | -7,185 | - | - |
Other Unusual Items | - | - | 3,404 | 3,413 | - | - |
Pretax Income | -124,252 | -104,176 | 120,879 | 141,471 | 180,889 | 253,755 |
Income Tax Expense | -3,142 | 11.01 | 25,284 | 32,062 | 33,376 | 51,047 |
Earnings From Continuing Operations | -121,110 | -104,187 | 95,594 | 109,409 | 147,513 | 202,708 |
Minority Interest in Earnings | 6.88 | -9.06 | 10.42 | -13.55 | -17.81 | -84.22 |
Net Income | -121,103 | -104,196 | 95,605 | 109,395 | 147,495 | 202,624 |
Net Income to Common | -121,103 | -104,196 | 95,605 | 109,395 | 147,495 | 202,624 |
Net Income Growth | - | - | -12.61% | -25.83% | -27.21% | 157.27% |
Basic Shares Outstanding | 173 | 173 | 173 | 173 | 174 | 83 |
Diluted Shares Outstanding | 173 | 173 | 173 | 173 | 174 | 83 |
Shares Change (YoY) | -0.34% | -0.07% | - | -0.02% | 108.94% | 104.95% |
EPS (Basic) | -700.79 | -601.00 | 551.07 | 630.56 | 850.00 | 2439.82 |
EPS (Diluted) | -700.79 | -601.00 | 551.00 | 630.56 | 850.00 | 2439.82 |
EPS Growth | - | - | -12.62% | -25.82% | -65.16% | 25.53% |
Operating Margin | -0.43% | 1.99% | 16.12% | 11.38% | 14.59% | 24.53% |
Profit Margin | -12.54% | -9.84% | 13.32% | 12.66% | 18.05% | 22.73% |
EBITDA | 2,545 | 27,610 | 122,288 | 102,853 | 123,786 | 222,522 |
EBITDA Margin | 0.26% | 2.61% | 17.04% | 11.90% | 15.15% | 24.96% |
D&A For Ebitda | 6,662 | 6,562 | 6,585 | 4,492 | 4,541 | 3,866 |
EBIT | -4,117 | 21,048 | 115,703 | 98,362 | 119,245 | 218,656 |
EBIT Margin | -0.43% | 1.99% | 16.12% | 11.38% | 14.59% | 24.53% |
Effective Tax Rate | - | - | 20.92% | 22.66% | 18.45% | 20.12% |
Revenue as Reported | 965,901 | 1,058,640 | 717,532 | 862,044 | 816,873 | 893,403 |