HNX:IDJ Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	780,706	867,451	1,023,592	1,092,988	1,335,874	3,653,595
Market Cap Growth	-10.00%	-15.25%	-6.35%	-18.18%	-63.44%	-
Enterprise Value	1,170,463	1,033,231	1,111,562	1,046,686	1,572,435	3,875,599
Last Close Price	4500.00	5000.00	5900.00	6300.00	7700.00	28082.70
PE Ratio	-	-	10.71	9.99	9.06	18.03
PS Ratio	0.81	0.82	1.43	1.26	1.64	4.10
PB Ratio	0.40	0.44	0.49	0.53	0.69	3.70
P/OCF Ratio	5.87	7.40	-	9.66	-	-
EV/Sales Ratio	1.21	0.98	1.55	1.21	1.92	4.35
EV/EBITDA Ratio	-	37.42	9.09	10.18	12.70	17.42
EV/EBIT Ratio	-	49.09	9.61	10.64	13.19	17.73
Debt / Equity Ratio	0.20	0.19	0.08	0.05	0.10	0.40
Debt / EBITDA Ratio	149.64	13.99	1.35	1.06	1.61	1.77
Net Debt / Equity Ratio	0.18	0.18	0.02	0.01	-0.01	0.37
Net Debt / EBITDA Ratio	139.06	13.25	0.41	0.14	-0.15	1.63
Asset Turnover	0.26	0.28	0.16	0.18	0.20	0.30
Inventory Turnover	0.70	0.73	0.30	0.33	0.35	0.43
Quick Ratio	0.29	0.35	0.53	0.43	0.54	0.34
Current Ratio	1.27	1.40	1.37	1.23	1.27	1.16
Return on Equity (ROE)	-5.99%	-5.09%	4.61%	5.47%	10.06%	29.10%
Return on Assets (ROA)	-0.07%	0.35%	1.63%	1.31%	1.82%	4.62%
Return on Invested Capital (ROIC)	-0.18%	0.91%	4.14%	3.53%	5.51%	15.11%
Earnings Yield	-15.51%	-12.01%	9.34%	10.01%	11.04%	5.55%
Payout Ratio	-	-	-	0.01%	0.00%	0.22%
Buyback Yield / Dilution	0.34%	0.07%	-	0.02%	-108.94%	-104.95%