IDJ Vietnam Investment JSC (HNX:IDJ)
Vietnam
· Delayed Price · Currency is VND 5,700.00
0.00 (0.00%)
At close: Feb 27, 2025
HNX:IDJ Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | 91,367 | 116,391 | 147,495 | 202,624 | 78,760 | Upgrade
|
| Depreciation & Amortization | 6,585 | 4,492 | 4,541 | 3,866 | 3,564 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,916 | - | 2,001 | -18,829 | -9,170 | Upgrade
|
| Change in Accounts Receivable | 70,929 | 54,256 | -303,701 | -759,459 | -82,456 | Upgrade
|
| Change in Accounts Payable | -597,375 | -100,775 | 560,279 | 577,740 | 734,660 | Upgrade
|
| Change in Other Net Operating Assets | 80,132 | -15,582 | -218,939 | -122,109 | -80,535 | Upgrade
|
| Other Operating Activities | 13,195 | -16,502 | -114,991 | 26,792 | 3,677 | Upgrade
|
| Operating Cash Flow | -64,571 | 87,820 | -112,108 | -209,927 | -37,309 | Upgrade
|
| Acquisition of Real Estate Assets | -588.14 | - | -1,148 | -1,943 | -2,618 | Upgrade
|
| Sale of Real Estate Assets | - | - | 70 | - | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -588.14 | - | -1,078 | -1,943 | -2,618 | Upgrade
|
| Investment in Marketable & Equity Securities | - | -11,700 | 62,614 | 20,665 | -20,740 | Upgrade
|
| Other Investing Activities | -225.54 | 7,255 | 9,974 | 4,033 | 2,017 | Upgrade
|
| Investing Cash Flow | 28,554 | -127,736 | -317,833 | -50,290 | -172,039 | Upgrade
|
| Long-Term Debt Issued | 86,097 | 180,174 | 111,407 | 718,336 | 506,045 | Upgrade
|
| Total Debt Issued | 86,097 | 180,174 | 111,407 | 718,336 | 506,045 | Upgrade
|
| Long-Term Debt Repaid | -29,967 | -271,211 | -304,775 | -848,652 | -234,555 | Upgrade
|
| Total Debt Repaid | -29,967 | -271,211 | -304,775 | -848,652 | -234,555 | Upgrade
|
| Net Debt Issued (Repaid) | 56,130 | -91,037 | -193,368 | -130,316 | 271,490 | Upgrade
|
| Issuance of Common Stock | - | - | 808,643 | 342,300 | - | Upgrade
|
| Common Dividends Paid | - | -11.5 | -4.93 | -439.74 | -16,300 | Upgrade
|
| Net Cash Flow | 20,113 | -130,965 | 185,329 | -48,673 | 45,842 | Upgrade
|
| Cash Interest Paid | 15,337 | 14,999 | 15,477 | 2,280 | 3,714 | Upgrade
|
| Cash Income Tax Paid | 12,597 | 432.94 | 83,470 | 32,395 | 16,217 | Upgrade
|
| Levered Free Cash Flow | -157,179 | 20,528 | 50,797 | 33,727 | -109,420 | Upgrade
|
| Unlevered Free Cash Flow | -147,411 | 30,383 | 60,870 | 37,328 | -107,620 | Upgrade
|
| Change in Net Working Capital | 225,140 | 40,415 | 17,052 | 101,255 | 158,631 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.