HNX:IDJ Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	780,706	1,023,592	1,092,988	1,335,874	3,653,595	-
Market Cap Growth	-19.64%	-6.35%	-18.18%	-63.44%	-	-
Enterprise Value	946,486	1,111,562	1,046,686	1,572,435	3,875,599	-
Last Close Price	4500.00	5900.00	6300.00	7700.00	28082.70	8116.09
PE Ratio	25.09	10.71	9.99	9.06	18.03	-
PS Ratio	0.74	1.43	1.26	1.64	4.10	-
PB Ratio	0.37	0.49	0.53	0.69	3.70	-
P/OCF Ratio	-	-	9.66	-	-	-
EV/Sales Ratio	0.90	1.55	1.21	1.92	4.35	-
EV/EBITDA Ratio	11.36	9.09	10.18	12.70	17.42	-
EV/EBIT Ratio	12.43	9.61	10.64	13.19	17.73	-
Debt / Equity Ratio	0.09	0.08	0.05	0.10	0.40	1.30
Debt / EBITDA Ratio	2.16	1.35	1.06	1.61	1.77	6.27
Asset Turnover	0.27	0.16	0.18	0.20	0.30	0.21
Inventory Turnover	0.65	0.30	0.33	0.35	0.43	0.30
Quick Ratio	0.35	0.53	0.43	0.54	0.34	0.33
Current Ratio	1.64	1.37	1.23	1.27	1.16	1.27
Return on Equity (ROE)	1.48%	4.61%	5.47%	10.06%	29.10%	20.76%
Return on Assets (ROA)	1.20%	1.63%	1.31%	1.82%	4.62%	2.60%
Return on Invested Capital (ROIC)	2.62%	4.14%	3.53%	5.51%	15.11%	8.25%
Earnings Yield	3.98%	9.34%	10.01%	11.04%	5.55%	-
Payout Ratio	-	-	0.01%	0.00%	0.22%	20.70%
Buyback Yield / Dilution	0.32%	-	0.02%	-108.94%	-104.95%	0.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.