Lam Dong Investment and Hydraulic Construction Joint-Stock Company (HNX:LHC)
87,600
-2,700 (-2.99%)
At close: Jun 5, 2026
HNX:LHC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 1,504,335 | 1,528,107 | 1,204,784 | 1,119,271 | |
Revenue Growth (YoY) | 45.80% | 26.84% | 7.64% | - |
Cost of Revenue | 1,191,570 | 1,209,302 | 982,365 | 842,466 |
Gross Profit | 312,765 | 318,805 | 222,419 | 276,805 |
Selling, General & Admin | 140,981 | 139,568 | 100,420 | 122,164 |
Operating Expenses | 141,026 | 139,568 | 100,420 | 122,164 |
Operating Income | 171,739 | 179,237 | 121,999 | 154,641 |
Interest Expense | - | -5,305 | -3,391 | -4,299 |
Interest & Investment Income | 54,613 | 6,858 | 3,310 | 5,845 |
Currency Exchange Gain (Loss) | 61.29 | 61.29 | -128.99 | -210.49 |
Other Non Operating Income (Expenses) | -6,271 | -1,519 | -22.35 | 1,838 |
EBT Excluding Unusual Items | 220,143 | 179,332 | 121,767 | 157,815 |
Gain (Loss) on Sale of Investments | -85,777 | 6,330 | - | - |
Gain (Loss) on Sale of Assets | 19,314 | 19,496 | 25,447 | 3,479 |
Other Unusual Items | 15,000 | 15,000 | - | - |
Pretax Income | 168,680 | 220,158 | 147,214 | 161,293 |
Income Tax Expense | 35,909 | 46,180 | 30,277 | 35,019 |
Earnings From Continuing Operations | 132,771 | 173,978 | 116,936 | 126,275 |
Minority Interest in Earnings | -50,855 | -50,855 | -49,969 | -44,606 |
Net Income | 81,916 | 123,123 | 66,967 | 81,669 |
Preferred Dividends & Other Adjustments | - | - | - | 300 |
Net Income to Common | 81,916 | 123,123 | 66,967 | 81,369 |
Net Income Growth | -10.91% | 83.86% | -18.00% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 |
EPS (Basic) | 5688.63 | 8550.19 | 4650.49 | 5650.61 |
EPS (Diluted) | 5688.44 | 8550.00 | 4650.00 | 5650.61 |
EPS Growth | -10.91% | 83.87% | -17.71% | - |
Free Cash Flow | -77,088 | -102,710 | 32,608 | 15,056 |
Free Cash Flow Per Share | -5353.35 | -7132.65 | 2264.41 | 1045.53 |
Dividend Per Share | - | - | 2500.000 | - |
Gross Margin | 20.79% | 20.86% | 18.46% | 24.73% |
Operating Margin | 11.42% | 11.73% | 10.13% | 13.82% |
Profit Margin | 5.45% | 8.06% | 5.56% | 7.27% |
Free Cash Flow Margin | -5.12% | -6.72% | 2.71% | 1.34% |
EBITDA | 265,214 | 272,876 | 203,085 | 239,337 |
EBITDA Margin | 17.63% | 17.86% | 16.86% | 21.38% |
D&A For EBITDA | 93,475 | 93,639 | 81,086 | 84,696 |
EBIT | 171,739 | 179,237 | 121,999 | 154,641 |
EBIT Margin | 11.42% | 11.73% | 10.13% | 13.82% |
Effective Tax Rate | 21.29% | 20.98% | 20.57% | 21.71% |
Revenue as Reported | 1,504,335 | 1,528,107 | 1,204,784 | 1,119,271 |