HNX:LHC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Revenue	1,528,107	1,204,784	1,119,271
Revenue Growth (YoY)	26.84%	7.64%	-
Cost of Revenue	1,209,302	982,365	842,466
Gross Profit	318,805	222,419	276,805
Selling, General & Admin	139,568	100,420	122,164
Operating Expenses	139,568	100,420	122,164
Operating Income	179,237	121,999	154,641
Interest Expense	-5,305	-3,391	-4,299
Interest & Investment Income	6,858	3,310	5,845
Currency Exchange Gain (Loss)	61.29	-128.99	-210.49
Other Non Operating Income (Expenses)	-1,519	-22.35	1,838
EBT Excluding Unusual Items	179,332	121,767	157,815
Gain (Loss) on Sale of Investments	6,330	-	-
Gain (Loss) on Sale of Assets	19,496	25,447	3,479
Other Unusual Items	15,000	-	-
Pretax Income	220,158	147,214	161,293
Income Tax Expense	46,180	30,277	35,019
Earnings From Continuing Operations	173,978	116,936	126,275
Minority Interest in Earnings	-50,855	-49,969	-44,606
Net Income	123,123	66,967	81,669
Preferred Dividends & Other Adjustments	-	-	300
Net Income to Common	123,123	66,967	81,369
Net Income Growth	83.86%	-18.00%	-
Shares Outstanding (Basic)	14	14	14
Shares Outstanding (Diluted)	14	14	14
EPS (Basic)	8550.19	4650.49	5650.61
EPS (Diluted)	8550.00	4650.00	5650.61
EPS Growth	83.87%	-17.71%	-
Free Cash Flow	-102,710	32,608	15,056
Free Cash Flow Per Share	-7132.65	2264.41	1045.53
Dividend Per Share	-	2500.000	-
Gross Margin	20.86%	18.46%	24.73%
Operating Margin	11.73%	10.13%	13.82%
Profit Margin	8.06%	5.56%	7.27%
Free Cash Flow Margin	-6.72%	2.71%	1.34%
EBITDA	272,876	203,085	239,337
EBITDA Margin	17.86%	16.86%	21.38%
D&A For EBITDA	93,639	81,086	84,696
EBIT	179,237	121,999	154,641
EBIT Margin	11.73%	10.13%	13.82%
Effective Tax Rate	20.98%	20.57%	21.71%
Revenue as Reported	1,528,107	1,204,784	1,119,271

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.