Skip to main content
logo
Lam Dong Investment and Hydraulic Construction Joint-Stock Company (HNX:LHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
46,200
0.00 (0.00%)
At close: Sep 18, 2026

HNX:LHC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Net Income
95,103123,12366,96781,669
Depreciation & Amortization
101,99393,63981,08684,696
Loss (Gain) From Sale of Assets
----9,324
Loss (Gain) From Sale of Investments
-26,684-26,684-28,666-
Other Operating Activities
58,73242,28552,12032,529
Change in Accounts Receivable
-54,377-217,079128,996-94,101
Change in Inventory
-7,72921,537-2,20312,193
Change in Accounts Payable
-20,88643,85413,216100,483
Change in Other Net Operating Assets
349.65224.99-2,507974.62
Operating Cash Flow
147,66580,900309,009209,120
Operating Cash Flow Growth
-55.92%-73.82%47.77%-

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Capital Expenditures
-120,420-183,610-276,402-194,065
Sale of Property, Plant & Equipment
8,826931.8949,99311,390
Investment in Securities
-10,85583,057--
Other Investing Activities
7,7176,858-5,6904,327
Investing Cash Flow
-263,732-92,763-218,998-180,348

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Long-Term Debt Issued
-318,642125,350101,186
Long-Term Debt Repaid
--215,053-79,636-57,689
Net Debt Issued (Repaid)
-18,454103,59045,71443,496
Issuance of Common Stock
76,188-719.98-
Common Dividends Paid
-35,099-53,168-60,746-49,334
Financing Cash Flow
22,63550,421-14,312-5,838

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Foreign Exchange Rate Adjustments
53.9632.649.74-11.86
Net Cash Flow
-93,37838,59175,70822,922

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Free Cash Flow
27,245-102,71032,60815,056
Free Cash Flow Growth
--116.58%-
Free Cash Flow Margin
1.68%-6.72%2.71%1.34%
Free Cash Flow Per Share
946.00-3566.321132.21522.76
Levered Free Cash Flow
8,368-42,0233,755-
Unlevered Free Cash Flow
13,816-38,7075,874-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Jan '25 Jan '24
Cash Interest Paid
8,7175,3053,183-
Cash Income Tax Paid
40,22252,83721,83153,662
Change in Working Capital
-82,642-151,462137,50319,550