Lam Dong Investment and Hydraulic Construction Joint-Stock Company (HNX:LHC)
45,800
+500 (1.10%)
At close: Aug 10, 2026
HNX:LHC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
| 1,907,919 | 1,528,107 | 1,204,784 | 1,119,271 | |
Revenue Growth | 69.06% | 26.84% | 7.64% | - |
Cost of Revenue | 1,551,340 | 1,209,302 | 982,365 | 842,466 |
Gross Profit | 356,580 | 318,805 | 222,419 | 276,805 |
Selling, General & Admin | 166,943 | 139,568 | 100,420 | 122,164 |
Operating Expenses | 166,728 | 139,568 | 100,420 | 122,164 |
Operating Income | 189,851 | 179,237 | 121,999 | 154,641 |
Interest Expense | -14,491 | -5,305 | -3,391 | -4,299 |
Interest & Investment Income | 41,360 | 6,858 | 3,310 | 5,845 |
Currency Exchange Gain (Loss) | 65.77 | 61.29 | -128.99 | -210.49 |
Other Non Operating Income (Expenses) | 20,870 | -1,519 | -22.35 | 1,838 |
EBT Excluding Unusual Items | 237,656 | 179,332 | 121,767 | 157,815 |
Gain (Loss) on Sale of Investments | -85,777 | 6,330 | - | - |
Gain (Loss) on Sale of Assets | 19,314 | 19,496 | 25,447 | 3,479 |
Other Unusual Items | 15,000 | 15,000 | - | - |
Pretax Income | 186,193 | 220,158 | 147,214 | 161,293 |
Income Tax Expense | 40,857 | 46,180 | 30,277 | 35,019 |
Earnings From Continuing Operations | 145,337 | 173,978 | 116,936 | 126,275 |
Minority Interest in Earnings | -55,574 | -50,855 | -49,969 | -44,606 |
Net Income | 89,762 | 123,123 | 66,967 | 81,669 |
Preferred Dividends & Other Adjustments | - | - | - | 300 |
Net Income to Common | 89,762 | 123,123 | 66,967 | 81,369 |
Net Income Growth | -21.29% | 83.86% | -17.70% | - |
Shares Outstanding (Basic) | 22 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 22 | 29 | 29 | 29 |
Shares Change | -25.00% | - | - | - |
EPS (Basic) | 4155.72 | 4275.10 | 2325.24 | 2825.30 |
EPS (Diluted) | 4155.35 | 4275.00 | 2325.00 | 2825.30 |
EPS Growth | 4.95% | 83.87% | -17.71% | - |
Free Cash Flow | -41,059 | -102,710 | 32,608 | 15,056 |
Free Cash Flow Per Share | -1900.89 | -3566.32 | 1132.21 | 522.76 |
Dividend Per Share | - | - | 1250.000 | - |
Dividend Growth | - | - | - | - |
Gross Margin | 18.69% | 20.86% | 18.46% | 24.73% |
Operating Margin | 9.95% | 11.73% | 10.13% | 13.82% |
Profit Margin | 4.71% | 8.06% | 5.56% | 7.27% |
Free Cash Flow Margin | -2.15% | -6.72% | 2.71% | 1.34% |
EBITDA | 309,556 | 272,876 | 203,085 | 239,337 |
EBITDA Margin | 16.23% | 17.86% | 16.86% | 21.38% |
D&A For EBITDA | 119,705 | 93,639 | 81,086 | 84,696 |
EBIT | 189,851 | 179,237 | 121,999 | 154,641 |
EBIT Margin | 9.95% | 11.73% | 10.13% | 13.82% |
Effective Tax Rate | 21.94% | 20.98% | 20.57% | 21.71% |
Revenue as Reported | 1,907,919 | 1,528,107 | 1,204,784 | 1,119,271 |