Quang Nam Mineral Industry Corporation (HNX:MIC)
Vietnam · Delayed Price · Currency is VND 12,100
-500 (-3.97%)
At close: Feb 3, 2026
HNX:MIC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 209,449 | 230,404 | 180,416 | 150,111 | 138,127 | 79,180 | |
Revenue Growth (YoY) | 11.86% | 27.71% | 20.19% | 8.68% | 74.45% | -35.59% |
Cost of Revenue | 169,606 | 183,598 | 137,431 | 103,136 | 106,805 | 55,565 |
Gross Profit | 39,843 | 46,806 | 42,985 | 46,975 | 31,323 | 23,616 |
Selling, General & Admin | 23,590 | 26,826 | 22,373 | 26,942 | 19,293 | 21,479 |
Operating Expenses | 23,590 | 26,826 | 22,373 | 26,942 | 19,293 | 21,479 |
Operating Income | 16,253 | 19,979 | 20,611 | 20,033 | 12,030 | 2,137 |
Interest Expense | -3,263 | -3,603 | -3,107 | -1,904 | -1,209 | -1,077 |
Interest & Investment Income | 1,470 | 1,392 | 755.79 | 1,324 | 615.22 | 562.35 |
Currency Exchange Gain (Loss) | - | 41.94 | 121.07 | - | - | - |
Other Non Operating Income (Expenses) | -833.29 | -826.34 | -2,773 | -915.56 | -2,346 | -1,117 |
EBT Excluding Unusual Items | 13,627 | 16,983 | 15,608 | 18,538 | 9,090 | 505.36 |
Pretax Income | 13,627 | 16,983 | 15,608 | 18,538 | 9,090 | 505.36 |
Income Tax Expense | 4,927 | 6,549 | 4,842 | 5,432 | 4,857 | 298.9 |
Net Income | 8,700 | 10,435 | 10,765 | 13,105 | 4,233 | 206.46 |
Net Income to Common | 8,700 | 10,435 | 10,765 | 13,105 | 4,233 | 206.46 |
Net Income Growth | -9.02% | -3.07% | -17.86% | 209.58% | 1950.38% | -94.84% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.01% | - | -0.02% | 0.07% | -1.22% | 1.15% |
EPS (Basic) | 1017.82 | 1220.75 | 1259.42 | 1532.90 | 495.48 | 23.87 |
EPS (Diluted) | 1017.82 | 1220.75 | 1259.42 | 1532.90 | 495.48 | 23.87 |
EPS Growth | -9.03% | -3.07% | -17.84% | 209.38% | 1975.67% | -94.90% |
Free Cash Flow | -15,934 | 6,205 | -25,683 | -3,330 | -4,127 | 687.01 |
Free Cash Flow Per Share | -1864.09 | 725.89 | -3004.64 | -389.53 | -483.08 | 79.43 |
Gross Margin | 19.02% | 20.32% | 23.82% | 31.29% | 22.68% | 29.83% |
Operating Margin | 7.76% | 8.67% | 11.42% | 13.35% | 8.71% | 2.70% |
Profit Margin | 4.15% | 4.53% | 5.97% | 8.73% | 3.06% | 0.26% |
Free Cash Flow Margin | -7.61% | 2.69% | -14.24% | -2.22% | -2.99% | 0.87% |
EBITDA | 23,750 | 27,469 | 27,984 | 23,915 | 15,579 | 5,998 |
EBITDA Margin | 11.34% | 11.92% | 15.51% | 15.93% | 11.28% | 7.58% |
D&A For EBITDA | 7,497 | 7,489 | 7,372 | 3,882 | 3,549 | 3,861 |
EBIT | 16,253 | 19,979 | 20,611 | 20,033 | 12,030 | 2,137 |
EBIT Margin | 7.76% | 8.67% | 11.42% | 13.35% | 8.71% | 2.70% |
Effective Tax Rate | 36.16% | 38.56% | 31.03% | 29.30% | 53.43% | 59.15% |
Revenue as Reported | 209,449 | 230,404 | 180,416 | 150,111 | 138,127 | 79,180 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.