Quang Nam Mineral Industry Corporation (HNX:MIC)
Vietnam · Delayed Price · Currency is VND 10,500
-100 (-0.94%)
At close: Jun 5, 2026
HNX:MIC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 179,171 | 189,417 | 230,404 | 180,416 | 150,111 | 138,127 | |
Revenue Growth (YoY) | -13.18% | -17.79% | 27.71% | 20.19% | 8.68% | 74.45% |
Cost of Revenue | 167,779 | 164,403 | 183,598 | 137,431 | 103,136 | 106,805 |
Gross Profit | 11,393 | 25,014 | 46,806 | 42,985 | 46,975 | 31,323 |
Selling, General & Admin | 18,594 | 19,923 | 26,826 | 22,373 | 26,942 | 19,293 |
Operating Expenses | 18,594 | 19,923 | 26,826 | 22,373 | 26,942 | 19,293 |
Operating Income | -7,201 | 5,091 | 19,979 | 20,611 | 20,033 | 12,030 |
Interest Expense | -3,176 | -3,384 | -3,603 | -3,107 | -1,904 | -1,209 |
Interest & Investment Income | 1,779 | 1,758 | 1,392 | 755.79 | 1,324 | 615.22 |
Currency Exchange Gain (Loss) | 6.93 | 6.93 | 41.94 | 121.07 | - | - |
Other Non Operating Income (Expenses) | -1,144 | -1,144 | -826.34 | -2,773 | -915.56 | -2,346 |
EBT Excluding Unusual Items | -9,735 | 2,328 | 16,983 | 15,608 | 18,538 | 9,090 |
Pretax Income | -9,735 | 2,328 | 16,983 | 15,608 | 18,538 | 9,090 |
Income Tax Expense | -317.02 | 861.27 | 6,549 | 4,842 | 5,432 | 4,857 |
Net Income | -9,418 | 1,466 | 10,435 | 10,765 | 13,105 | 4,233 |
Net Income to Common | -9,418 | 1,466 | 10,435 | 10,765 | 13,105 | 4,233 |
Net Income Growth | - | -85.95% | -3.07% | -17.86% | 209.58% | 1950.38% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.00% | - | -0.00% | -0.02% | 0.07% | -1.22% |
EPS (Basic) | -1101.86 | 171.56 | 1220.78 | 1259.42 | 1532.90 | 495.48 |
EPS (Diluted) | -1101.86 | 171.56 | 1220.78 | 1259.42 | 1532.90 | 495.48 |
EPS Growth | - | -85.95% | -3.07% | -17.84% | 209.38% | 1975.67% |
Free Cash Flow | 16,625 | 13,311 | 6,205 | -25,683 | -3,330 | -4,127 |
Free Cash Flow Per Share | 1944.99 | 1557.31 | 725.91 | -3004.64 | -389.53 | -483.08 |
Gross Margin | 6.36% | 13.21% | 20.32% | 23.82% | 31.29% | 22.68% |
Operating Margin | -4.02% | 2.69% | 8.67% | 11.42% | 13.35% | 8.71% |
Profit Margin | -5.26% | 0.77% | 4.53% | 5.97% | 8.73% | 3.06% |
Free Cash Flow Margin | 9.28% | 7.03% | 2.69% | -14.24% | -2.22% | -2.99% |
EBITDA | 425.49 | 12,746 | 27,469 | 27,984 | 23,915 | 15,579 |
EBITDA Margin | 0.24% | 6.73% | 11.92% | 15.51% | 15.93% | 11.28% |
D&A For EBITDA | 7,627 | 7,655 | 7,489 | 7,372 | 3,882 | 3,549 |
EBIT | -7,201 | 5,091 | 19,979 | 20,611 | 20,033 | 12,030 |
EBIT Margin | -4.02% | 2.69% | 8.67% | 11.42% | 13.35% | 8.71% |
Effective Tax Rate | - | 37.00% | 38.56% | 31.03% | 29.30% | 53.43% |
Revenue as Reported | 179,171 | 189,417 | 230,404 | 180,416 | 150,111 | 138,127 |