HNX:MIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	95,734	107,701	26,470	26,470	26,470	26,470
Market Cap Growth	-11.43%	306.88%	-	-	-	-
Enterprise Value	115,437	165,565	76,829	52,234	41,518	38,376
Last Close Price	11200.00	12600.00	3096.77	3096.77	3096.77	3096.77
PE Ratio	-	73.44	2.54	2.46	2.02	6.25
PS Ratio	0.53	0.57	0.12	0.15	0.18	0.19
PB Ratio	1.14	1.16	0.29	0.33	0.38	0.46
P/TBV Ratio	1.14	1.16	0.29	0.33	0.38	0.46
P/FCF Ratio	5.76	8.09	4.27	-	-	-
P/OCF Ratio	4.62	7.08	3.49	-	0.75	2.40
EV/Sales Ratio	0.64	0.87	0.33	0.29	0.28	0.28
EV/EBITDA Ratio	271.30	12.99	2.80	1.87	1.74	2.46
EV/EBIT Ratio	-	32.52	3.85	2.53	2.07	3.19
EV/FCF Ratio	6.94	12.44	12.38	-	-	-
Debt / Equity Ratio	0.24	0.35	0.49	0.63	0.40	0.44
Debt / EBITDA Ratio	46.57	2.58	1.63	1.83	1.19	1.64
Debt / FCF Ratio	1.19	2.47	7.21	-	-	-
Net Debt / Equity Ratio	0.24	0.25	0.43	0.58	0.29	0.26
Net Debt / EBITDA Ratio	46.31	1.85	1.42	1.70	0.86	0.97
Net Debt / FCF Ratio	1.19	1.78	6.30	-1.85	-6.18	-3.65
Asset Turnover	-	1.16	1.35	1.19	1.23	1.37
Inventory Turnover	-	48.31	37.70	19.90	12.12	9.89
Quick Ratio	0.36	0.62	0.55	0.38	0.41	0.61
Current Ratio	0.63	0.89	0.70	0.61	0.76	1.12
Return on Equity (ROE)	-10.72%	1.58%	12.04%	14.16%	20.35%	7.56%
Return on Assets (ROA)	-	1.96%	7.31%	8.47%	10.26%	7.45%
Return on Invested Capital (ROIC)	-6.53%	2.59%	9.44%	12.91%	17.23%	8.06%
Return on Capital Employed (ROCE)	-7.70%	4.90%	20.50%	22.30%	27.10%	20.40%
Earnings Yield	-9.84%	1.36%	39.42%	40.67%	49.51%	15.99%
FCF Yield	17.37%	12.36%	23.44%	-97.02%	-12.58%	-15.59%
Buyback Yield / Dilution	-8.86%	-	0.00%	0.02%	-0.07%	1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.