HNX:MIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	103,427	26,470	26,470	26,470	26,470	26,470
Market Cap Growth	123.03%	-	-	-	-	-
Enterprise Value	127,316	76,829	52,234	41,518	38,376	22,075
Last Close Price	12100.00	3096.77	3096.77	3096.77	3096.77	3096.77
PE Ratio	70.76	2.54	2.46	2.02	6.25	128.21
PS Ratio	0.55	0.12	0.15	0.18	0.19	0.33
PB Ratio	1.11	0.29	0.33	0.38	0.46	0.49
P/TBV Ratio	1.11	0.29	0.33	0.38	0.46	0.49
P/FCF Ratio	6.79	4.27	-	-	-	38.53
P/OCF Ratio	6.08	3.49	-	0.75	2.40	24.87
EV/Sales Ratio	0.67	0.33	0.29	0.28	0.28	0.28
EV/EBITDA Ratio	9.82	2.80	1.87	1.74	2.46	3.68
EV/EBIT Ratio	24.24	3.85	2.53	2.07	3.19	10.33
EV/FCF Ratio	8.36	12.38	-	-	-	32.13
Debt / Equity Ratio	0.64	0.49	0.63	0.40	0.44	0.31
Debt / EBITDA Ratio	2.63	1.63	1.83	1.19	1.64	2.77
Debt / FCF Ratio	-	7.21	-	-	-	24.15
Asset Turnover	-	1.35	1.19	1.23	1.37	0.79
Inventory Turnover	-	37.70	19.90	12.12	9.89	3.72
Quick Ratio	0.43	0.55	0.38	0.41	0.61	0.77
Current Ratio	0.76	0.70	0.61	0.76	1.12	1.14
Return on Equity (ROE)	-	12.04%	14.16%	20.35%	7.56%	0.38%
Return on Assets (ROA)	-	7.31%	8.47%	10.26%	7.45%	1.34%
Return on Invested Capital (ROIC)	7.24%	9.44%	12.91%	17.23%	8.06%	1.32%
Return on Capital Employed (ROCE)	16.20%	20.50%	22.30%	27.10%	20.40%	4.00%
Earnings Yield	1.41%	39.42%	40.67%	49.51%	15.99%	0.78%
FCF Yield	14.72%	23.44%	-97.02%	-12.58%	-15.59%	2.60%
Buyback Yield / Dilution	-0.01%	-	0.02%	-0.07%	1.22%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.