HNX:MIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	110,265	107,701	26,470	26,470	26,470	26,470
Market Cap Growth	242.56%	306.88%	-	-	-	-
Enterprise Value	134,154	165,565	76,829	52,234	41,518	38,376
Last Close Price	12900.00	12600.00	3096.77	3096.77	3096.77	3096.77
PE Ratio	75.45	73.69	2.54	2.46	2.02	6.25
PS Ratio	0.58	0.57	0.12	0.15	0.18	0.19
PB Ratio	1.18	1.16	0.29	0.33	0.38	0.46
P/TBV Ratio	1.18	1.16	0.29	0.33	0.38	0.46
P/FCF Ratio	7.24	7.07	4.27	-	-	-
P/OCF Ratio	6.48	6.33	3.49	-	0.75	2.40
EV/Sales Ratio	0.71	0.87	0.33	0.29	0.28	0.28
EV/EBITDA Ratio	10.35	12.77	2.80	1.87	1.74	2.46
EV/EBIT Ratio	25.54	31.52	3.85	2.53	2.07	3.19
EV/FCF Ratio	8.81	10.87	12.38	-	-	-
Debt / Equity Ratio	0.35	0.35	0.49	0.63	0.40	0.44
Debt / EBITDA Ratio	2.53	2.53	1.63	1.83	1.19	1.64
Debt / FCF Ratio	2.16	2.16	7.21	-	-	-
Net Debt / Equity Ratio	0.26	0.26	0.43	0.58	0.29	0.26
Net Debt / EBITDA Ratio	1.84	1.84	1.42	1.70	0.86	0.97
Net Debt / FCF Ratio	1.57	1.57	6.30	-1.85	-6.18	-3.65
Asset Turnover	1.17	1.17	1.35	1.19	1.23	1.37
Inventory Turnover	48.33	48.33	37.70	19.90	12.12	9.89
Quick Ratio	0.64	0.64	0.55	0.38	0.41	0.61
Current Ratio	0.91	0.91	0.70	0.61	0.76	1.12
Return on Equity (ROE)	1.58%	1.58%	12.04%	14.16%	20.35%	7.56%
Return on Assets (ROA)	2.02%	2.02%	7.31%	8.47%	10.26%	7.45%
Return on Invested Capital (ROIC)	2.82%	2.67%	9.44%	12.91%	17.23%	8.06%
Return on Capital Employed (ROCE)	5.00%	5.00%	20.50%	22.30%	27.10%	20.40%
Earnings Yield	1.33%	1.36%	39.42%	40.67%	49.51%	15.99%
FCF Yield	13.81%	14.14%	23.44%	-97.02%	-12.58%	-15.59%
Buyback Yield / Dilution	0.00%	0.00%	-	0.02%	-0.07%	1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.