Ninh Binh Phosphate Fertilizer JSC (HNX:NFC)
Vietnam · Delayed Price · Currency is VND 49,500
-100 (-0.20%)
At close: Oct 30, 2026
HNX:NFC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 1,231,837 | 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 | |
Revenue Growth | 4.68% | 35.65% | 25.85% | 4.04% | 25.53% | 28.61% |
Cost of Revenue | 900,706 | 910,529 | 762,003 | 621,769 | 594,741 | 487,282 |
Gross Profit | 331,131 | 329,807 | 152,378 | 104,781 | 103,560 | 68,994 |
Selling, General & Admin | 140,601 | 159,787 | 94,431 | 68,901 | 67,168 | 53,225 |
Operating Expenses | 140,601 | 159,787 | 94,431 | 68,901 | 67,168 | 53,225 |
Operating Income | 190,531 | 170,020 | 57,948 | 35,880 | 36,392 | 15,769 |
Interest Expense | -2,123 | - | -108.34 | -2,399 | -2,031 | -517.42 |
Interest & Investment Income | 4,722 | 7,627 | 1,399 | 56.84 | 128.9 | 298.09 |
Currency Exchange Gain (Loss) | -86.59 | 53.96 | 24.28 | -0.97 | 68.25 | - |
Other Non Operating Income (Expenses) | -6,719 | -4,287 | 1,199 | 1,499 | 544.23 | 1,508 |
Pretax Income | 186,323 | 173,414 | 60,462 | 35,036 | 35,103 | 17,057 |
Income Tax Expense | 38,704 | 34,619 | 12,083 | 6,895 | 6,897 | 3,511 |
Net Income | 147,619 | 138,795 | 48,379 | 28,141 | 28,206 | 13,547 |
Preferred Dividends & Other Adjustments | - | - | 4,668 | 3,001 | 2,775 | - |
Net Income to Common | 147,619 | 138,795 | 43,712 | 25,140 | 25,431 | 13,547 |
Net Income Growth | 41.93% | 217.52% | 73.87% | -1.15% | 87.73% | 47.78% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.01% | - | - | - | -0.01% | 0.07% |
EPS (Basic) | 9383.88 | 8822.87 | 2778.65 | 1598.08 | 1616.62 | 861.00 |
EPS (Diluted) | 9383.88 | 8822.87 | 2778.65 | 1598.08 | 1616.62 | 861.00 |
EPS Growth | 41.92% | 217.52% | 73.87% | -1.15% | 87.76% | 47.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -246,187 | 23,806 | 135,511 | 65,513 | -57,175 | 28,157 |
Free Cash Flow Per Share | -15649.60 | 1513.28 | 8614.14 | 4164.53 | -3634.49 | 1789.63 |
Dividend Per Share | 5000.000 | 5000.000 | 2000.000 | 1600.000 | - | 800.000 |
Dividend Growth | 150.00% | 150.00% | 25.00% | - | - | 33.33% |
Gross Margin | 26.88% | 26.59% | 16.66% | 14.42% | 14.83% | 12.40% |
Operating Margin | 15.47% | 13.71% | 6.34% | 4.94% | 5.21% | 2.83% |
Profit Margin | 11.98% | 11.19% | 4.78% | 3.46% | 3.64% | 2.44% |
Free Cash Flow Margin | -19.98% | 1.92% | 14.82% | 9.02% | -8.19% | 5.06% |
EBITDA | 193,496 | 173,275 | 61,183 | 40,236 | 41,489 | 21,963 |
EBITDA Margin | 15.71% | 13.97% | 6.69% | 5.54% | 5.94% | 3.95% |
D&A For EBITDA | 2,966 | 3,256 | 3,236 | 4,356 | 5,096 | 6,195 |
EBIT | 190,531 | 170,020 | 57,948 | 35,880 | 36,392 | 15,769 |
EBIT Margin | 15.47% | 13.71% | 6.34% | 4.94% | 5.21% | 2.83% |
Effective Tax Rate | 20.77% | 19.96% | 19.98% | 19.68% | 19.65% | 20.58% |
Revenue as Reported | 1,231,837 | 1,240,336 | 914,381 | 726,550 | 698,302 | 556,275 |