Nhi Hiep Brick-Tile JSC (HNX: NHC)
Vietnam
· Delayed Price · Currency is VND 32,600
+2,900 (9.76%)
At close: Jan 10, 2025
Nhi Hiep Brick-Tile JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 32,358 | 13,625 | 33,383 | 28,615 | 73,191 | 107,151 | Upgrade
|
| Revenue Growth (YoY) | 114.27% | -59.19% | 16.66% | -60.90% | -31.69% | 11.24% | Upgrade
|
| Cost of Revenue | 26,513 | 8,523 | 20,492 | 20,182 | 52,797 | 83,505 | Upgrade
|
| Gross Profit | 5,846 | 5,101 | 12,891 | 8,434 | 20,394 | 23,646 | Upgrade
|
| Selling, General & Admin | 5,910 | 6,501 | 6,728 | 7,038 | 8,251 | 10,501 | Upgrade
|
| Operating Expenses | 5,910 | 6,501 | 6,728 | 7,038 | 8,251 | 10,501 | Upgrade
|
| Operating Income | -63.97 | -1,400 | 6,163 | 1,396 | 12,143 | 13,144 | Upgrade
|
| Interest Expense | -54.29 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 1,193 | 2,131 | 1,859 | 11,660 | 2,352 | 2,356 | Upgrade
|
| Other Non Operating Income (Expenses) | -158.34 | -1,250 | -4,705 | -671.37 | -414.32 | -362.84 | Upgrade
|
| EBT Excluding Unusual Items | 916.42 | -519.17 | 3,317 | 12,385 | 14,081 | 15,138 | Upgrade
|
| Pretax Income | 916.42 | -519.17 | 3,317 | 12,385 | 14,081 | 15,138 | Upgrade
|
| Income Tax Expense | 612.98 | 574.64 | 179.3 | 2,216 | 2,290 | 2,928 | Upgrade
|
| Earnings From Continuing Operations | 303.44 | -1,094 | 3,137 | 10,169 | 11,791 | 12,210 | Upgrade
|
| Minority Interest in Earnings | 16.38 | 22.4 | -35.08 | 10.99 | 2.2 | -10.85 | Upgrade
|
| Net Income | 319.82 | -1,071 | 3,102 | 10,179 | 11,793 | 12,199 | Upgrade
|
| Net Income to Common | 319.82 | -1,071 | 3,102 | 10,179 | 11,793 | 12,199 | Upgrade
|
| Net Income Growth | - | - | -69.52% | -13.68% | -3.33% | 1.86% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.02% | -0.01% | 0.01% | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 94.58 | -317.00 | 918.00 | 3012.00 | 3490.00 | 3610.00 | Upgrade
|
| EPS (Diluted) | 94.58 | -317.00 | 918.00 | 3012.00 | 3490.00 | 3610.00 | Upgrade
|
| EPS Growth | - | - | -69.52% | -13.70% | -3.32% | 1.86% | Upgrade
|
| Free Cash Flow | -22,995 | 1,342 | 1,350 | -4,914 | 5,547 | 18,823 | Upgrade
|
| Free Cash Flow Per Share | -6800.26 | 397.02 | 399.49 | -1453.95 | 1641.46 | 5570.11 | Upgrade
|
| Dividend Per Share | - | - | 900.000 | 3500.000 | - | - | Upgrade
|
| Dividend Growth | - | - | -74.29% | - | - | - | Upgrade
|
| Gross Margin | 18.07% | 37.44% | 38.61% | 29.47% | 27.86% | 22.07% | Upgrade
|
| Operating Margin | -0.20% | -10.27% | 18.46% | 4.88% | 16.59% | 12.27% | Upgrade
|
| Profit Margin | 0.99% | -7.86% | 9.29% | 35.57% | 16.11% | 11.39% | Upgrade
|
| Free Cash Flow Margin | -71.06% | 9.85% | 4.04% | -17.17% | 7.58% | 17.57% | Upgrade
|
| EBIT | -63.97 | -1,400 | 6,163 | 1,396 | 12,143 | 13,144 | Upgrade
|
| EBIT Margin | -0.20% | -10.27% | 18.46% | 4.88% | 16.59% | 12.27% | Upgrade
|
| Effective Tax Rate | 66.89% | - | 5.41% | 17.90% | 16.26% | 19.34% | Upgrade
|
| Revenue as Reported | 32,358 | 13,625 | 33,383 | 28,615 | 73,191 | 107,151 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.