Nhi Hiep Brick-Tile JSC (HNX:NHC)
Vietnam · Delayed Price · Currency is VND 18,900
-2,100 (-10.00%)
At close: Dec 3, 2025
Nhi Hiep Brick-Tile JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 90,491 | 49,630 | 13,625 | 33,383 | 28,615 | 73,191 | Upgrade | |
Revenue Growth (YoY) | 179.65% | 264.26% | -59.19% | 16.66% | -60.90% | -31.69% | Upgrade |
Cost of Revenue | 80,547 | 42,664 | 8,523 | 20,492 | 20,182 | 52,797 | Upgrade |
Gross Profit | 9,944 | 6,966 | 5,101 | 12,891 | 8,434 | 20,394 | Upgrade |
Selling, General & Admin | 5,364 | 5,659 | 6,450 | 6,728 | 7,038 | 8,251 | Upgrade |
Operating Expenses | 5,364 | 5,659 | 6,450 | 6,728 | 7,038 | 8,251 | Upgrade |
Operating Income | 4,579 | 1,307 | -1,349 | 6,163 | 1,396 | 12,143 | Upgrade |
Interest Expense | -552.25 | -54.29 | - | - | - | - | Upgrade |
Interest & Investment Income | 168.97 | 764.95 | 1,957 | 1,859 | 11,660 | 2,352 | Upgrade |
Other Non Operating Income (Expenses) | -2,354 | -1,316 | 36.34 | -4,705 | -671.37 | -414.32 | Upgrade |
EBT Excluding Unusual Items | 1,842 | 701.51 | 644.64 | 3,317 | 12,385 | 14,081 | Upgrade |
Gain (Loss) on Sale of Investments | -520.4 | -520.4 | -1,050 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 529.27 | 529.27 | -62.77 | - | - | - | Upgrade |
Pretax Income | 1,851 | 710.38 | -468 | 3,317 | 12,385 | 14,081 | Upgrade |
Income Tax Expense | 219.71 | 186.75 | 574.64 | 179.3 | 2,216 | 2,290 | Upgrade |
Earnings From Continuing Operations | 1,631 | 523.62 | -1,043 | 3,137 | 10,169 | 11,791 | Upgrade |
Minority Interest in Earnings | 28.61 | 25.23 | 21.88 | -35.08 | 10.99 | 2.2 | Upgrade |
Net Income | 1,659 | 548.85 | -1,021 | 3,102 | 10,179 | 11,793 | Upgrade |
Preferred Dividends & Other Adjustments | 54.89 | 54.89 | - | - | - | - | Upgrade |
Net Income to Common | 1,605 | 493.97 | -1,021 | 3,102 | 10,179 | 11,793 | Upgrade |
Net Income Growth | 347.91% | - | - | -69.53% | -13.69% | -3.33% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.09% | - | -9.99% | -0.01% | 0.01% | -0.00% | Upgrade |
EPS (Basic) | 527.72 | 162.41 | -335.60 | 918.00 | 3012.00 | 3490.00 | Upgrade |
EPS (Diluted) | 527.31 | 162.00 | -336.00 | 918.00 | 3012.00 | 3490.00 | Upgrade |
EPS Growth | 334.57% | - | - | -69.52% | -13.70% | -3.32% | Upgrade |
Free Cash Flow | -20,268 | -25,877 | -397.98 | 1,350 | -4,914 | 5,547 | Upgrade |
Free Cash Flow Per Share | -6666.15 | -8507.96 | -130.85 | 399.49 | -1453.95 | 1641.46 | Upgrade |
Dividend Per Share | - | - | - | 900.000 | 3500.000 | - | Upgrade |
Dividend Growth | - | - | - | -74.29% | - | - | Upgrade |
Gross Margin | 10.99% | 14.04% | 37.44% | 38.61% | 29.47% | 27.86% | Upgrade |
Operating Margin | 5.06% | 2.63% | -9.90% | 18.46% | 4.88% | 16.59% | Upgrade |
Profit Margin | 1.77% | 1.00% | -7.49% | 9.29% | 35.57% | 16.11% | Upgrade |
Free Cash Flow Margin | -22.40% | -52.14% | -2.92% | 4.04% | -17.17% | 7.58% | Upgrade |
EBITDA | 7,641 | 4,578 | 850.16 | - | - | - | Upgrade |
EBITDA Margin | 8.44% | 9.22% | 6.24% | - | - | - | Upgrade |
D&A For EBITDA | 3,062 | 3,271 | 2,199 | - | - | - | Upgrade |
EBIT | 4,579 | 1,307 | -1,349 | 6,163 | 1,396 | 12,143 | Upgrade |
EBIT Margin | 5.06% | 2.63% | -9.90% | 18.46% | 4.88% | 16.59% | Upgrade |
Effective Tax Rate | 11.87% | 26.29% | - | 5.41% | 17.89% | 16.26% | Upgrade |
Revenue as Reported | 90,491 | 49,630 | 13,625 | 33,383 | 28,615 | 73,191 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.