Nhi Hiep Brick-Tile JSC (HNX:NHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
23,700
+1,200 (5.33%)
At close: Jun 25, 2026

Nhi Hiep Brick-Tile JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
113,31498,89149,63013,62533,38328,615
Revenue Growth
43.20%99.26%264.26%-59.19%16.66%-60.90%
Gross Profit
10,8749,7306,9665,10112,8918,434
Operating Income
4,3363,9031,307-1,3496,1631,396
Net Income
4,2414,811493.97-1,0213,10210,179
Earnings Per Share
1392.891581.85162.00-336.00918.003012.00
EPS Growth
178.66%876.45%---69.52%-13.70%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Trading of Goods and Finished Products (Brick, Stones, Sand)
75,93236,6608,267
Provide Service
22,95812,9705,358
Total
98,89149,63013,625

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,89811,5038,31140,06134,08845,703
Total Debt
-16,071-7,438--
Net Cash (Debt)
29,898-4,5688,31132,62334,08845,703
Net Cash Growth
---74.52%-4.30%-25.41%175.48%
Net Cash Per Share
9820.80-1501.932732.4310725.8710087.3813523.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56,09617,22512,046-397.981,860-4,914
Capital Expenditures
-5,148-30,469-37,924--509.5-
Free Cash Flow
50,948-13,244-25,877-397.981,350-4,914
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.60%9.84%14.04%37.44%38.61%29.47%
Operating Margin
3.83%3.95%2.63%-9.90%18.46%4.88%
Pretax Margin
5.10%6.57%1.43%-3.43%9.93%43.28%
Profit Margin
3.74%4.87%1.00%-7.49%9.29%35.57%
FCF Margin
44.96%-13.39%-52.14%-2.92%4.04%-17.17%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
900.0003500.000
Dividend Per Share Growth
-74.29%-
Dividend Yield
3.09%12.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0113.91182.87-29.419.35
P/FCF Ratio
1.41---67.59-
PS Ratio
0.640.681.827.372.733.33