Nhi Hiep Brick-Tile JSC (HNX:NHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,600
-500 (-2.62%)
At close: Sep 16, 2026

Nhi Hiep Brick-Tile JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
117,90998,89149,63013,62533,38328,615
Revenue Growth
30.30%99.26%264.26%-59.19%16.66%-60.90%
Gross Profit
11,1399,7306,9665,10112,8918,434
Operating Income
4,0423,9031,307-1,3496,1631,396
Net Income
4,6004,811493.97-1,0213,10210,179
Earnings Per Share
1511.331581.85162.00-336.00918.003012.00
EPS Growth
186.61%876.45%---69.52%-13.70%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Trading of Goods and Finished Products (Brick, Stones, Sand)
75,93236,6608,267
Provide Service
22,95812,9705,358
Total
98,89149,63013,625

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38,85711,5038,31140,06134,08845,703
Total Debt
-16,071-7,438--
Net Cash (Debt)
38,857-4,5688,31132,62334,08845,703
Net Cash Growth
---74.52%-4.30%-25.41%175.48%
Net Cash Per Share
12766.96-1501.932732.4310725.8710087.3813523.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
76,25917,22512,046-397.981,860-4,914
Capital Expenditures
-17,846-30,469-37,924--509.5-
Free Cash Flow
58,413-13,244-25,877-397.981,350-4,914
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.45%9.84%14.04%37.44%38.61%29.47%
Operating Margin
3.43%3.95%2.63%-9.90%18.46%4.88%
Pretax Margin
5.44%6.57%1.43%-3.43%9.93%43.28%
Profit Margin
3.90%4.87%1.00%-7.49%9.29%35.57%
FCF Margin
49.54%-13.39%-52.14%-2.92%4.04%-17.17%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1000.0001000.000--900.0003500.000
Dividend Per Share Growth
0%----74.29%-
Dividend Yield
5.38%4.54%--3.33%12.42%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3113.91182.87-29.419.35
P/FCF Ratio
0.97---67.59-
PS Ratio
0.480.681.827.372.733.33