Nhi Hiep Brick-Tile JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,435	66,914	90,334	100,371	91,246	95,200
Market Cap Growth	-25.00%	-25.93%	-10.00%	10.00%	-4.15%	-1.88%
Enterprise Value	72,595	78,947	84,011	71,212	51,590	60,354
Last Close Price	22500.00	22000.00	29700.00	33000.00	29126.21	28676.33
PE Ratio	12.70	13.91	182.87	-	29.41	9.35
PS Ratio	0.62	0.68	1.82	7.37	2.73	3.33
PB Ratio	1.13	1.10	1.65	1.85	1.56	1.43
P/TBV Ratio	1.14	1.12	1.67	1.87	1.61	1.50
P/FCF Ratio	6.88	-	-	-	67.59	-
P/OCF Ratio	4.47	3.89	7.50	-	49.07	-
EV/Sales Ratio	0.66	0.80	1.69	5.23	1.55	2.11
EV/EBITDA Ratio	6.77	8.13	18.28	83.76	-	-
EV/EBIT Ratio	15.23	20.23	64.28	-	8.37	43.24
EV/FCF Ratio	7.30	-	-	-	38.21	-
Debt / Equity Ratio	0.25	0.27	-	0.14	-	-
Debt / EBITDA Ratio	1.44	1.65	-	8.75	-	-
Net Debt / Equity Ratio	0.07	0.08	-0.15	-0.60	-0.58	-0.69
Net Debt / EBITDA Ratio	0.38	0.47	-1.81	-38.37	-	-
Net Debt / FCF Ratio	0.41	-0.34	0.32	81.97	-25.25	9.30
Asset Turnover	1.22	1.09	0.62	0.22	0.50	0.40
Inventory Turnover	23.14	20.23	5.57	0.80	2.06	1.84
Quick Ratio	1.24	1.27	0.38	4.18	16.02	9.72
Current Ratio	1.68	1.79	0.64	5.38	21.61	11.79
Return on Equity (ROE)	10.34%	9.30%	0.96%	-1.85%	5.01%	15.65%
Return on Assets (ROA)	3.29%	2.69%	1.03%	-1.34%	5.78%	1.23%
Return on Invested Capital (ROIC)	6.05%	5.05%	2.82%	-5.02%	25.70%	3.39%
Return on Capital Employed (ROCE)	6.40%	5.30%	2.40%	-2.50%	10.50%	2.10%
Earnings Yield	7.92%	7.99%	0.61%	-1.02%	3.40%	10.69%
FCF Yield	14.53%	-19.79%	-28.65%	-0.40%	1.48%	-5.16%
Dividend Yield	-	-	-	-	3.09%	12.21%
Payout Ratio	-	-	-	-	343.16%	-
Buyback Yield / Dilution	1.84%	-	-	9.99%	0.01%	-0.01%
Total Shareholder Return	1.84%	-	-	9.99%	3.10%	12.19%