Song Hong Aluminium JSC (HNX:NSH)
Vietnam · Delayed Price · Currency is VND 3,900.00
-100.00 (-2.50%)
At close: Oct 29, 2026
Song Hong Aluminium JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,231,591 | 1,145,736 | 1,012,994 | 1,068,599 | 1,101,119 | 1,039,881 | |
Revenue Growth | 4.70% | 13.10% | -5.20% | -2.95% | 5.89% | 21.00% |
Cost of Revenue | 1,167,853 | 1,092,704 | 966,206 | 1,003,414 | 1,043,090 | 990,181 |
Gross Profit | 63,738 | 53,032 | 46,788 | 65,185 | 58,028 | 49,700 |
Selling, General & Admin | 16,106 | 18,098 | 10,577 | 21,954 | 19,542 | 28,221 |
Operating Expenses | 16,106 | 18,098 | 10,577 | 21,954 | 19,542 | 28,221 |
Operating Income | 47,632 | 34,933 | 36,211 | 43,231 | 38,487 | 21,480 |
Interest Expense | -39,696 | -31,448 | -33,698 | -40,829 | -34,373 | -15,807 |
Interest & Investment Income | 791.71 | 591.65 | 32.85 | 31.71 | 364.93 | 773.63 |
Currency Exchange Gain (Loss) | -52.86 | -52.86 | 217.14 | 81.92 | - | - |
Other Non Operating Income (Expenses) | -2,648 | 441.76 | -97.38 | -52.08 | -153.73 | -326.34 |
Pretax Income | 6,027 | 4,466 | 2,666 | 2,463 | 4,325 | 6,120 |
Income Tax Expense | 1,392 | 979.23 | 791.31 | 1,561 | 910.77 | 1,303 |
Net Income | 4,634 | 3,487 | 1,874 | 902.52 | 3,415 | 4,817 |
Net Income to Common | 4,634 | 3,487 | 1,874 | 902.52 | 3,415 | 4,817 |
Net Income Growth | 122.64% | 86.03% | 107.68% | -73.57% | -29.11% | 19.67% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | - |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | - |
Shares Change | - | - | - | -0.00% | - | - |
EPS (Basic) | 223.94 | 168.51 | 90.58 | 43.61 | 165.00 | - |
EPS (Diluted) | 223.94 | 168.51 | 90.58 | 43.61 | 165.00 | - |
EPS Growth | 122.64% | 86.03% | 107.68% | -73.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15,637 | -22,569 | 30,235 | -20,123 | -4,365 | 18,991 |
Free Cash Flow Per Share | 755.63 | -1090.65 | 1461.10 | -972.42 | -210.95 | - |
Gross Margin | 5.17% | 4.63% | 4.62% | 6.10% | 5.27% | 4.78% |
Operating Margin | 3.87% | 3.05% | 3.57% | 4.05% | 3.50% | 2.07% |
Profit Margin | 0.38% | 0.30% | 0.18% | 0.08% | 0.31% | 0.46% |
Free Cash Flow Margin | 1.27% | -1.97% | 2.99% | -1.88% | -0.40% | 1.83% |
EBITDA | 62,598 | 49,671 | 50,675 | 57,288 | 52,120 | 35,006 |
EBITDA Margin | 5.08% | 4.33% | 5.00% | 5.36% | 4.73% | 3.37% |
D&A For EBITDA | 14,966 | 14,738 | 14,463 | 14,057 | 13,633 | 13,526 |
EBIT | 47,632 | 34,933 | 36,211 | 43,231 | 38,487 | 21,480 |
EBIT Margin | 3.87% | 3.05% | 3.57% | 4.05% | 3.50% | 2.07% |
Effective Tax Rate | 23.11% | 21.93% | 29.68% | 63.36% | 21.06% | 21.29% |
Revenue as Reported | 1,231,591 | 1,145,736 | 1,012,994 | 1,068,599 | 1,101,119 | 1,039,881 |