Song Hong Aluminium JSC (HNX:NSH)

Song Hong Aluminium JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	103,467	93,120	91,051	95,190	86,912	271,084
Market Cap Growth	25.00%	2.27%	-4.35%	9.52%	-67.94%	227.50%
Enterprise Value	574,446	605,980	593,400	602,156	597,553	781,486
Last Close Price	5000.00	4500.00	4400.00	4600.00	4200.00	13100.00
PE Ratio	25.38	26.71	48.58	105.47	25.45	56.28
PS Ratio	0.09	0.08	0.09	0.09	0.08	0.26
PB Ratio	0.43	0.39	0.38	0.40	0.37	1.15
P/TBV Ratio	0.43	0.39	0.38	0.40	0.37	1.15
P/FCF Ratio	-	-	3.01	-	-	14.28
P/OCF Ratio	-	-	2.82	-	-	14.28
EV/Sales Ratio	0.48	0.53	0.59	0.56	0.54	0.75
EV/EBITDA Ratio	10.83	12.20	11.71	10.51	11.47	22.33
EV/EBIT Ratio	15.04	17.35	16.39	13.93	15.53	36.38
EV/FCF Ratio	-41.51	-	19.63	-	-	41.15
Debt / Equity Ratio	2.10	2.11	2.06	2.19	2.13	2.12
Debt / EBITDA Ratio	9.60	10.23	9.69	9.02	9.64	14.31
Debt / FCF Ratio	-	-	16.24	-	-	26.37
Net Debt / Equity Ratio	1.94	1.98	2.00	2.15	2.11	2.09
Net Debt / EBITDA Ratio	8.88	9.60	9.40	8.84	9.56	14.11
Net Debt / FCF Ratio	-34.04	-21.12	15.76	-25.18	-114.14	26.01
Asset Turnover	1.34	1.24	1.12	1.24	1.34	1.24
Inventory Turnover	1.91	1.84	1.58	1.65	1.90	1.92
Quick Ratio	0.30	0.29	0.27	0.14	0.13	0.19
Current Ratio	1.19	1.18	1.17	1.14	1.15	1.13
Return on Equity (ROE)	1.69%	1.46%	0.79%	0.38%	1.45%	2.02%
Return on Assets (ROA)	2.65%	2.37%	2.49%	3.12%	2.92%	1.60%
Return on Invested Capital (ROIC)	4.18%	3.81%	3.49%	2.15%	4.15%	2.28%
Return on Capital Employed (ROCE)	15.40%	14.20%	14.90%	17.80%	15.80%	8.90%
Earnings Yield	3.94%	3.74%	2.06%	0.95%	3.93%	1.78%
FCF Yield	-13.37%	-24.24%	33.21%	-21.14%	-5.02%	7.00%
Payout Ratio	-	-	-	24.46%	-	-
Buyback Yield / Dilution	-	-	-	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.