Hanoi Reinsurance JSC (HNX:PRE)
Vietnam · Delayed Price · Currency is VND 29,200
0.00 (0.00%)
At close: Oct 28, 2026
Hanoi Reinsurance JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,608,432 | 1,421,070 | 1,102,292 | 1,128,502 | 925,549 | 609,814 |
Total Interest & Dividend Income | 271,693 | 261,936 | 237,754 | 223,444 | 152,614 | 131,580 |
Other Revenue | 362,198 | 287,690 | 259,273 | 279,191 | 273,879 | 241,168 |
| 2,242,323 | 1,970,696 | 1,599,319 | 1,631,138 | 1,352,042 | 982,562 | |
Revenue Growth | 21.54% | 23.22% | -1.95% | 20.64% | 37.60% | 8.50% |
Policy Benefits | 850,189 | 733,170 | 532,772 | 532,683 | 442,024 | 267,379 |
Policy Acquisition & Underwriting Costs | 856,307 | 749,048 | 651,116 | 671,125 | 588,279 | 414,737 |
Depreciation & Amortization | - | - | - | 1,147 | 589.01 | 1,175 |
Selling, General & Administrative | 18,264 | 15,753 | 17,896 | 13,377 | 11,024 | 10,096 |
Other Operating Expenses | 120,850 | 108,859 | 116,427 | 102,395 | 93,982 | 78,869 |
Total Operating Expenses | 1,867,307 | 1,629,516 | 1,345,776 | 1,345,044 | 1,153,958 | 797,236 |
Operating Income | 375,016 | 341,181 | 253,543 | 286,094 | 198,085 | 185,326 |
Interest Expense | -13,989 | -10,366 | -6,509 | -9,641 | -2,755 | - |
Currency Exchange Gain (Loss) | 2,569 | -3,658 | -145.54 | 1,523 | 2,102 | 4,252 |
Other Non Operating Income (Expenses) | -27,127 | -25,723 | -4,994 | -21,576 | -7,151 | -6,979 |
Pretax Income | 336,469 | 301,434 | 241,894 | 256,399 | 190,281 | 182,599 |
Income Tax Expense | 69,405 | 61,824 | 50,105 | 54,238 | 37,620 | 36,819 |
Net Income | 267,064 | 239,610 | 191,790 | 202,162 | 152,661 | 145,781 |
Preferred Dividends & Other Adjustments | 9,347 | 8,386 | 6,668 | 7,076 | 6,564 | 11,662 |
Net Income to Common | 257,716 | 231,224 | 185,121 | 195,086 | 146,096 | 134,118 |
Net Income Growth | 0.49% | 24.90% | -5.11% | 33.53% | 8.93% | 4.52% |
Shares Outstanding (Basic) | 104 | 104 | 104 | 87 | 73 | 73 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 87 | 73 | 73 |
Shares Change | - | - | 19.88% | 19.62% | - | - |
EPS (Basic) | 2468.55 | 2214.78 | 1773.19 | 2240.18 | 2006.82 | 1842.28 |
EPS (Diluted) | 2468.55 | 2214.78 | 1773.19 | 2240.18 | 2006.82 | 1842.28 |
EPS Growth | 0.49% | 24.90% | -20.85% | 11.63% | 8.93% | 4.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 405,740 | 480,460 | 333,860 | 58,137 | 54,931 | 223,918 |
Free Cash Flow Per Share | 3886.40 | 4602.10 | 3197.89 | 667.59 | 754.54 | 3075.80 |
Dividend Per Share | - | - | 1600.000 | 1600.000 | 1400.000 | - |
Dividend Growth | - | - | 0% | 14.29% | 0% | - |
Operating Margin | 16.72% | 17.31% | 15.85% | 17.54% | 14.65% | 18.86% |
Profit Margin | 11.49% | 11.73% | 11.58% | 11.96% | 10.81% | 13.65% |
Free Cash Flow Margin | 18.09% | 24.38% | 20.88% | 3.56% | 4.06% | 22.79% |
EBITDA | 375,642 | 341,934 | 254,320 | 287,241 | 198,674 | 187,737 |
EBITDA Margin | 16.75% | 17.35% | 15.90% | 17.61% | 14.69% | 19.11% |
D&A For EBITDA | 626.07 | 753.22 | 777.14 | 1,147 | 589.01 | 2,411 |
EBIT | 375,016 | 341,181 | 253,543 | 286,094 | 198,085 | 185,326 |
EBIT Margin | 16.72% | 17.31% | 15.85% | 17.54% | 14.65% | 18.86% |
Effective Tax Rate | 20.63% | 20.51% | 20.71% | 21.15% | 19.77% | 20.16% |