SCI JSC (HNX:S99)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,300.00
-200.00 (-2.11%)
At close: Oct 3, 2025

SCI JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2021FY 2020FY 20122011
Period Ending
Jun '25 Dec '24 Jan '24 Dec '21 Dec '20 Dec '12 2011
1,647,0351,402,5731,622,7156,453,9661,608,549120,564
Upgrade
Revenue Growth (YoY)
-7.94%-13.57%-74.86%301.23%1234.19%15.59%
Upgrade
Cost of Revenue
1,384,9951,211,4691,437,0366,126,8021,045,83391,209
Upgrade
Gross Profit
262,040191,103185,678327,164562,71629,355
Upgrade
Selling, General & Admin
87,73384,07412,21666,466106,17114,189
Upgrade
Operating Expenses
87,73384,07412,21666,466106,17114,189
Upgrade
Operating Income
174,307107,029173,463260,698456,54515,166
Upgrade
Interest Expense
-161,282-142,408-113,467-99,123-98,498-6,853
Upgrade
Interest & Investment Income
11,5507,2197,18492,77944,1372,628
Upgrade
Earnings From Equity Investments
-1,879-885.281,602---
Upgrade
Currency Exchange Gain (Loss)
-422.758,1234,182---
Upgrade
Other Non Operating Income (Expenses)
45,20683,39529,250-38,355-86,320-8,705
Upgrade
EBT Excluding Unusual Items
67,48062,472102,215215,999315,8642,237
Upgrade
Gain (Loss) on Sale of Investments
3,6232,81619,255---
Upgrade
Gain (Loss) on Sale of Assets
2,9032,9032,131---
Upgrade
Other Unusual Items
-1,123-1,123----
Upgrade
Pretax Income
72,88367,068123,601215,999315,8642,237
Upgrade
Income Tax Expense
21,84423,15915,84442,28763,351559.17
Upgrade
Earnings From Continuing Operations
51,03943,909107,757173,711252,5131,678
Upgrade
Minority Interest in Earnings
-7,414-3,925-15,346-64,199-77,375-
Upgrade
Net Income
43,62439,98492,412109,512175,1371,678
Upgrade
Net Income to Common
43,62439,98492,412109,512175,1371,678
Upgrade
Net Income Growth
-55.63%-56.73%-15.62%-37.47%10340.30%133.49%
Upgrade
Shares Outstanding (Basic)
1071041046965-
Upgrade
Shares Outstanding (Diluted)
1071041046965-
Upgrade
Shares Change (YoY)
0.41%-51.60%5.45%--
Upgrade
EPS (Basic)
408.51384.13887.801594.942689.79-
Upgrade
EPS (Diluted)
408.20383.81887.621594.942689.79-
Upgrade
EPS Growth
-55.84%-56.76%-44.35%-40.70%--
Upgrade
Free Cash Flow
520,133-41,570177,094-113,063137,64045,916
Upgrade
Free Cash Flow Per Share
4870.71-399.361701.34-1646.652113.91-
Upgrade
Gross Margin
15.91%13.63%11.44%5.07%34.98%24.35%
Upgrade
Operating Margin
10.58%7.63%10.69%4.04%28.38%12.58%
Upgrade
Profit Margin
2.65%2.85%5.70%1.70%10.89%1.39%
Upgrade
Free Cash Flow Margin
31.58%-2.96%10.91%-1.75%8.56%38.09%
Upgrade
EBITDA
485,203400,013395,793420,265610,308-
Upgrade
EBITDA Margin
29.46%28.52%24.39%6.51%37.94%-
Upgrade
D&A For EBITDA
310,896292,985222,330159,568153,764-
Upgrade
EBIT
174,307107,029173,463260,698456,54515,166
Upgrade
EBIT Margin
10.58%7.63%10.69%4.04%28.38%12.58%
Upgrade
Effective Tax Rate
29.97%34.53%12.82%19.58%20.06%25.00%
Upgrade
Revenue as Reported
1,647,0351,402,5731,622,7156,453,9661,608,549120,564
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.