Skip to main content
SCI JSC (HNX:S99)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,100.00
-600.00 (-8.96%)
At close: Apr 8, 2025

SCI JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2012 FY 2011
Period Ending
 Dec '24 Jan '24 Dec '12 Dec '11
Revenue
1,395,3681,622,715120,564104,304
Revenue Growth (YoY)
-14.01%1245.94%15.59%-
Cost of Revenue
1,201,8121,437,03691,20977,489
Gross Profit
193,556185,67829,35526,815
Selling, General & Admin
91,22312,21614,18913,135
Operating Expenses
91,22312,21614,18913,135
Operating Income
102,332173,46315,16613,680
Interest Expense
-145,256-113,467-6,853-9,353
Interest & Investment Income
8,0277,1842,6281,546
Earnings From Equity Investments
-1,602--
Currency Exchange Gain (Loss)
8,0204,182--
Other Non Operating Income (Expenses)
88,87131,382-8,705-4,916
EBT Excluding Unusual Items
61,994104,3462,237957.92
Gain (Loss) on Sale of Investments
-4,72319,255--
Pretax Income
57,271123,6012,237957.92
Income Tax Expense
14,54115,844559.17239.48
Earnings From Continuing Operations
42,730107,7571,678718.44
Minority Interest in Earnings
-9,056-15,346--
Net Income
33,67492,4121,678718.44
Net Income to Common
33,67492,4121,678718.44
Net Income Growth
-63.56%5408.85%133.49%-
Shares Outstanding (Basic)
9594--
Shares Outstanding (Diluted)
9594--
Shares Change (YoY)
1.19%---
EPS (Basic)
354.00983.00--
EPS (Diluted)
354.00983.00--
EPS Growth
-63.99%---
Free Cash Flow
-822,547177,09445,9163,176
Free Cash Flow Per Share
-8647.011883.79--
Gross Margin
13.87%11.44%24.35%25.71%
Operating Margin
7.33%10.69%12.58%13.12%
Profit Margin
2.41%5.70%1.39%0.69%
Free Cash Flow Margin
-58.95%10.91%38.09%3.04%
EBITDA
390,372395,793--
EBITDA Margin
27.98%24.39%--
D&A For EBITDA
288,040222,330--
EBIT
102,332173,46315,16613,680
EBIT Margin
7.33%10.69%12.58%13.12%
Effective Tax Rate
25.39%12.82%25.00%25.00%
Revenue as Reported
1,395,3681,622,715120,564104,304
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.