SCI JSC (HNX:S99)
Vietnam · Delayed Price · Currency is VND 7,000.00
-100.00 (-1.41%)
At close: Nov 3, 2026
SCI JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,248,413 | 1,427,525 | 1,402,573 | 1,622,715 | 1,812,758 | 6,453,966 |
Revenue Growth | -25.48% | 1.78% | -13.57% | -10.48% | -71.91% | 301.23% |
Gross Profit Gross Profit Growth | 310,970 | 311,855 | 191,103 | 185,678 | 209,701 | 327,164 |
Operating Income Operating Income Growth | 220,686 | 220,331 | 107,029 | 173,463 | 97,504 | 260,698 |
Net Income Net Income Growth | 82,244 | 82,836 | 39,984 | 92,412 | 52,783 | 109,512 |
Earnings Per Share EPS Growth | 789.47 | 795.82 | 384.00 | 887.62 | 683.57 | 1594.94 |
EPS Growth | 30.16% | 107.24% | -56.74% | 29.85% | -57.14% | -40.70% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,019,428 | 773,444 | 183,619 | 398,676 | 234,427 | 389,110 |
Total Debt Total Debt Growth | 2,492,828 | 1,991,737 | 2,083,533 | 1,417,580 | 1,476,523 | 1,331,172 |
Net Cash (Debt) Net Cash Growth | -1,473,400 | -1,218,292 | -1,899,915 | -1,018,905 | -1,242,096 | -942,063 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -14155.41 | -11704.33 | -18252.79 | -9788.59 | -16085.78 | -13720.21 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -127,838 | 645,200 | 121,303 | 409,715 | 166,182 | 222,830 |
Capital Expenditures CapEx Growth | -82,307 | -72,994 | -162,873 | -232,621 | -799,588 | -335,893 |
Free Cash Flow Free Cash Flow Growth | -210,145 | 572,205 | -41,570 | 177,094 | -633,406 | -113,063 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.91% | 21.85% | 13.63% | 11.44% | 11.57% | 5.07% |
Operating Margin | 17.68% | 15.43% | 7.63% | 10.69% | 5.38% | 4.04% |
Pretax Margin | 10.35% | 9.56% | 4.78% | 7.62% | 4.24% | 3.35% |
Profit Margin | 6.59% | 5.80% | 2.85% | 5.70% | 2.91% | 1.70% |
FCF Margin | -16.83% | 40.08% | -2.96% | 10.91% | -34.94% | -1.75% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.87 | 11.44 | 19.84 | 9.26 | 11.50 | 10.87 |
P/FCF Ratio | - | 1.66 | - | 4.83 | - | - |
PS Ratio | 0.59 | 0.66 | 0.56 | 0.53 | 0.34 | 0.18 |