SCI JSC (HNX:S99)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,700.00
0.00 (0.00%)
At close: Aug 28, 2026

SCI JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
1,125,8651,427,5251,402,5731,622,7151,812,7586,453,966
Revenue Growth
-25.87%1.78%-13.57%-10.48%-71.91%301.23%
Gross Profit
300,732311,855191,103185,678209,701327,164
Operating Income
198,673220,331107,029173,46397,504260,698
Net Income
92,73782,83639,98492,41252,783109,512
Earnings Per Share
890.95795.82384.00887.62683.571594.94
EPS Growth
150.32%107.24%-56.74%29.85%-57.14%-40.70%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
837,151773,444183,619398,676234,427389,110
Total Debt
1,968,4081,991,7372,083,5331,417,5801,476,5231,331,172
Net Cash (Debt)
-1,131,257-1,218,292-1,899,915-1,018,905-1,242,096-942,063
Net Cash Growth
------
Net Cash Per Share
-10868.28-11704.33-18252.79-9788.59-16085.78-13720.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
508,157645,200121,303409,715166,182222,830
Capital Expenditures
-41,846-72,994-162,873-232,621-799,588-335,893
Free Cash Flow
466,311572,205-41,570177,094-633,406-113,063
Free Cash Flow Growth
-8.55%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
26.71%21.85%13.63%11.44%11.57%5.07%
Operating Margin
17.65%15.43%7.63%10.69%5.38%4.04%
Pretax Margin
12.37%9.56%4.78%7.62%4.24%3.35%
Profit Margin
8.24%5.80%2.85%5.70%2.91%1.70%
FCF Margin
41.42%40.08%-2.96%10.91%-34.94%-1.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
8.6411.4419.849.2611.5010.87
P/FCF Ratio
1.721.66-4.83--
PS Ratio
0.710.660.560.530.340.18