SCI JSC (HNX:S99)
8,000.00
-200.00 (-2.44%)
At close: Aug 13, 2026
SCI JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 1,125,865 | 1,427,525 | 1,402,573 | 1,622,715 | 6,453,966 | 1,608,549 |
Revenue Growth | -25.87% | 1.78% | -13.57% | -74.86% | 301.23% | 1045.24% |
Gross Profit Gross Profit Growth | 300,732 | 311,855 | 191,103 | 185,678 | 327,164 | 562,716 |
Operating Income Operating Income Growth | 198,673 | 220,331 | 107,029 | 173,463 | 260,698 | 456,545 |
Net Income Net Income Growth | 92,737 | 82,836 | 39,984 | 92,412 | 109,512 | 175,137 |
Earnings Per Share EPS Growth | 891.20 | 795.82 | 384.00 | 887.62 | 1594.94 | 2689.79 |
EPS Growth | 150.61% | 107.24% | -56.74% | -44.35% | -40.70% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 836,434 | 773,444 | 183,619 | 398,676 | 389,110 | 580,456 |
Total Debt Total Debt Growth | 1,968,408 | 1,991,737 | 2,083,533 | 1,417,580 | 1,331,172 | 1,352,448 |
Net Cash (Debt) Net Cash Growth | -1,131,974 | -1,218,292 | -1,899,915 | -1,018,905 | -942,063 | -771,992 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10878.19 | -11704.33 | -18252.79 | -9788.59 | -13720.21 | -11856.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 534,858 | 645,200 | 121,303 | 409,715 | 222,830 | 424,835 |
Capital Expenditures CapEx Growth | -78,753 | -72,994 | -162,873 | -232,621 | -335,893 | -287,194 |
Free Cash Flow Free Cash Flow Growth | 456,106 | 572,205 | -41,570 | 177,094 | -113,063 | 137,640 |
Free Cash Flow Growth | -12.31% | - | - | - | - | 147.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 26.71% | 21.85% | 13.63% | 11.44% | 5.07% | 34.98% |
Operating Margin | 17.65% | 15.43% | 7.63% | 10.69% | 4.04% | 28.38% |
Pretax Margin | 12.37% | 9.56% | 4.78% | 7.62% | 3.35% | 19.64% |
Profit Margin | 8.24% | 5.80% | 2.85% | 5.70% | 1.70% | 10.89% |
FCF Margin | 40.51% | 40.08% | -2.96% | 10.91% | -1.75% | 8.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 8.98 | 11.44 | 19.84 | 9.26 | 10.87 | 5.48 |
P/FCF Ratio | 1.79 | 1.66 | - | 4.83 | - | 6.97 |
PS Ratio | 0.74 | 0.66 | 0.56 | 0.53 | 0.18 | 0.60 |