SCI JSC (HNX:S99)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,000.00
-200.00 (-2.44%)
At close: Aug 13, 2026

SCI JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '21 Dec '20
Revenue
1,125,8651,427,5251,402,5731,622,7156,453,9661,608,549
Revenue Growth
-25.87%1.78%-13.57%-74.86%301.23%1045.24%
Gross Profit
300,732311,855191,103185,678327,164562,716
Operating Income
198,673220,331107,029173,463260,698456,545
Net Income
92,73782,83639,98492,412109,512175,137
Earnings Per Share
891.20795.82384.00887.621594.942689.79
EPS Growth
150.61%107.24%-56.74%-44.35%-40.70%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '21 Dec '20
Cash & Investments
836,434773,444183,619398,676389,110580,456
Total Debt
1,968,4081,991,7372,083,5331,417,5801,331,1721,352,448
Net Cash (Debt)
-1,131,974-1,218,292-1,899,915-1,018,905-942,063-771,992
Net Cash Growth
------
Net Cash Per Share
-10878.19-11704.33-18252.79-9788.59-13720.21-11856.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '21 Dec '20
Operating Cash Flow
534,858645,200121,303409,715222,830424,835
Capital Expenditures
-78,753-72,994-162,873-232,621-335,893-287,194
Free Cash Flow
456,106572,205-41,570177,094-113,063137,640
Free Cash Flow Growth
-12.31%----147.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '21 Dec '20
Gross Margin
26.71%21.85%13.63%11.44%5.07%34.98%
Operating Margin
17.65%15.43%7.63%10.69%4.04%28.38%
Pretax Margin
12.37%9.56%4.78%7.62%3.35%19.64%
Profit Margin
8.24%5.80%2.85%5.70%1.70%10.89%
FCF Margin
40.51%40.08%-2.96%10.91%-1.75%8.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Dec '21 Dec '20
PE Ratio
8.9811.4419.849.2610.875.48
P/FCF Ratio
1.791.66-4.83-6.97
PS Ratio
0.740.660.560.530.180.60