SCI JSC (HNX:S99)
7,900.00
-200.00 (-2.47%)
At close: Jul 23, 2026
SCI JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 1,264,062 | 1,427,525 | 1,402,573 | 1,622,715 | 6,453,966 | 1,608,549 |
Revenue Growth | -11.21% | 1.78% | -13.57% | -74.86% | 301.23% | 1045.24% |
Gross Profit Gross Profit Growth | 326,779 | 311,855 | 191,103 | 185,678 | 327,164 | 562,716 |
Operating Income Operating Income Growth | 224,707 | 220,331 | 107,029 | 173,463 | 260,698 | 456,545 |
Net Income Net Income Growth | 86,187 | 82,836 | 39,984 | 92,412 | 109,512 | 175,137 |
Earnings Per Share EPS Growth | 828.02 | 795.82 | 384.00 | 887.62 | 1594.94 | 2689.79 |
EPS Growth | 271.93% | 107.24% | -56.74% | -44.35% | -40.70% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 933,310 | 773,444 | 183,619 | 398,676 | 389,110 | 580,456 |
Total Debt Total Debt Growth | 2,041,346 | 1,991,737 | 2,083,533 | 1,417,580 | 1,331,172 | 1,352,448 |
Net Cash (Debt) Net Cash Growth | -1,108,036 | -1,218,292 | -1,899,915 | -1,018,905 | -942,063 | -771,992 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10645.13 | -11704.33 | -18252.79 | -9788.59 | -13720.21 | -11856.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 710,308 | 645,200 | 121,303 | 409,715 | 222,830 | 424,835 |
Capital Expenditures CapEx Growth | -72,994 | -72,994 | -162,873 | -232,621 | -335,893 | -287,194 |
Free Cash Flow Free Cash Flow Growth | 637,313 | 572,205 | -41,570 | 177,094 | -113,063 | 137,640 |
Free Cash Flow Growth | 360.09% | - | - | - | - | 147.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 25.85% | 21.85% | 13.63% | 11.44% | 5.07% | 34.98% |
Operating Margin | 17.78% | 15.43% | 7.63% | 10.69% | 4.04% | 28.38% |
Pretax Margin | 11.49% | 9.56% | 4.78% | 7.62% | 3.35% | 19.64% |
Profit Margin | 6.82% | 5.80% | 2.85% | 5.70% | 1.70% | 10.89% |
FCF Margin | 50.42% | 40.08% | -2.96% | 10.91% | -1.75% | 8.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 9.54 | 11.44 | 19.84 | 9.26 | 10.87 | 5.48 |
P/FCF Ratio | 1.29 | 1.66 | - | 4.83 | - | 6.97 |
PS Ratio | 0.65 | 0.66 | 0.56 | 0.53 | 0.18 | 0.60 |