SCI JSC (HNX:S99)
7,700.00
0.00 (0.00%)
At close: Aug 28, 2026
SCI JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,125,865 | 1,427,525 | 1,402,573 | 1,622,715 | 1,812,758 | 6,453,966 |
Revenue Growth | -25.87% | 1.78% | -13.57% | -10.48% | -71.91% | 301.23% |
Gross Profit Gross Profit Growth | 300,732 | 311,855 | 191,103 | 185,678 | 209,701 | 327,164 |
Operating Income Operating Income Growth | 198,673 | 220,331 | 107,029 | 173,463 | 97,504 | 260,698 |
Net Income Net Income Growth | 92,737 | 82,836 | 39,984 | 92,412 | 52,783 | 109,512 |
Earnings Per Share EPS Growth | 890.95 | 795.82 | 384.00 | 887.62 | 683.57 | 1594.94 |
EPS Growth | 150.32% | 107.24% | -56.74% | 29.85% | -57.14% | -40.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 837,151 | 773,444 | 183,619 | 398,676 | 234,427 | 389,110 |
Total Debt Total Debt Growth | 1,968,408 | 1,991,737 | 2,083,533 | 1,417,580 | 1,476,523 | 1,331,172 |
Net Cash (Debt) Net Cash Growth | -1,131,257 | -1,218,292 | -1,899,915 | -1,018,905 | -1,242,096 | -942,063 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10868.28 | -11704.33 | -18252.79 | -9788.59 | -16085.78 | -13720.21 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 508,157 | 645,200 | 121,303 | 409,715 | 166,182 | 222,830 |
Capital Expenditures CapEx Growth | -41,846 | -72,994 | -162,873 | -232,621 | -799,588 | -335,893 |
Free Cash Flow Free Cash Flow Growth | 466,311 | 572,205 | -41,570 | 177,094 | -633,406 | -113,063 |
Free Cash Flow Growth | -8.55% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.71% | 21.85% | 13.63% | 11.44% | 11.57% | 5.07% |
Operating Margin | 17.65% | 15.43% | 7.63% | 10.69% | 5.38% | 4.04% |
Pretax Margin | 12.37% | 9.56% | 4.78% | 7.62% | 4.24% | 3.35% |
Profit Margin | 8.24% | 5.80% | 2.85% | 5.70% | 2.91% | 1.70% |
FCF Margin | 41.42% | 40.08% | -2.96% | 10.91% | -34.94% | -1.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.64 | 11.44 | 19.84 | 9.26 | 11.50 | 10.87 |
P/FCF Ratio | 1.72 | 1.66 | - | 4.83 | - | - |
PS Ratio | 0.71 | 0.66 | 0.56 | 0.53 | 0.34 | 0.18 |