SCI JSC (HNX:S99)
7,700.00
0.00 (0.00%)
At close: Aug 28, 2026
SCI JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 801,485 | 947,210 | 793,075 | 855,376 | 606,723 | 1,190,087 | |
Market Cap Growth | -12.50% | 19.43% | -7.28% | 40.98% | -49.02% | 24.04% |
Enterprise Value | 2,421,428 | 2,640,734 | 3,111,297 | 2,265,717 | 1,702,737 | 1,183,768 |
Last Close Price | 7700.00 | 9100.00 | 7619.05 | 8253.97 | 5854.46 | 16047.39 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.64 | 11.44 | 19.84 | 9.26 | 11.50 | 10.87 |
PS Ratio | 0.71 | 0.66 | 0.56 | 0.53 | 0.34 | 0.18 |
PB Ratio | 0.40 | 0.51 | 0.47 | 0.56 | 0.42 | 1.15 |
P/TBV Ratio | 0.55 | 0.69 | 0.61 | 0.63 | 0.47 | 1.35 |
P/FCF Ratio | 1.72 | 1.66 | - | 4.83 | - | - |
P/OCF Ratio | 1.58 | 1.47 | 6.54 | 2.09 | 3.65 | 5.34 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.15 | 1.85 | 2.22 | 1.40 | 0.94 | 0.18 |
EV/EBITDA Ratio | 5.52 | 5.18 | 7.77 | 5.73 | 7.69 | 2.82 |
EV/EBIT Ratio | 12.19 | 11.99 | 29.07 | 13.06 | 17.46 | 4.54 |
EV/FCF Ratio | 5.19 | 4.62 | - | 12.79 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.98 | 1.06 | 1.24 | 0.92 | 1.02 | 1.29 |
Debt / EBITDA Ratio | 4.48 | 3.91 | 5.20 | 3.58 | 6.67 | 3.17 |
Debt / FCF Ratio | 4.22 | 3.48 | - | 8.01 | - | - |
Net Debt / Equity Ratio | 0.56 | 0.65 | 1.13 | 0.66 | 0.86 | 0.91 |
Net Debt / EBITDA Ratio | 2.58 | 2.39 | 4.75 | 2.57 | 5.61 | 2.24 |
Net Debt / FCF Ratio | 2.43 | 2.13 | -45.70 | 5.75 | -1.96 | -8.33 |
Asset Turnover | 0.24 | 0.31 | 0.33 | 0.42 | 0.50 | 1.73 |
Inventory Turnover | 1.65 | 2.24 | 2.49 | 3.57 | 3.30 | 12.48 |
Quick Ratio | 1.01 | 1.16 | 0.69 | 0.83 | 0.86 | 0.66 |
Current Ratio | 1.81 | 1.86 | 1.32 | 1.44 | 1.48 | 1.27 |
Return on Equity (ROE) | 6.03% | 5.99% | 2.73% | 7.20% | 5.57% | 16.56% |
Return on Assets (ROA) | 2.65% | 3.03% | 1.59% | 2.79% | 1.69% | 4.36% |
Return on Invested Capital (ROIC) | 5.18% | 5.15% | 2.28% | 5.76% | 3.76% | 11.00% |
Return on Capital Employed (ROCE) | 5.70% | 6.30% | 3.40% | 6.30% | 3.60% | 13.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.57% | 8.74% | 5.04% | 10.80% | 8.70% | 9.20% |
FCF Yield | 58.18% | 60.41% | -5.24% | 20.70% | -104.40% | -9.50% |
Payout Ratio | - | - | 0.65% | - | - | 64.36% |
Buyback Yield / Dilution | 2.53% | - | 0.00% | -34.80% | -12.46% | -5.45% |