SCI JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2012	FY 2011
Period Ending	Apr '25 Apr 16, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	674,113	793,075	855,376	59,985	50,995
Market Cap Growth	1455.21%	-7.28%	1325.98%	17.63%	-
Enterprise Value	2,882,147	3,111,297	849,057	-	-
Last Close Price	6800.00	8000.00	8666.67	2891.26	2457.57
PE Ratio	16.87	19.84	9.26	35.76	70.98
PS Ratio	0.48	0.56	0.53	0.50	0.49
PB Ratio	0.40	0.47	0.56	0.44	0.38
P/TBV Ratio	0.52	0.61	0.63	0.44	0.38
P/FCF Ratio	-	-	4.83	1.31	16.06
P/OCF Ratio	5.56	6.54	2.09	1.30	13.99
EV/Sales Ratio	2.05	2.22	0.52	-	-
EV/EBITDA Ratio	7.22	7.78	2.15	-	-
EV/EBIT Ratio	27.15	29.07	4.89	-	-
EV/FCF Ratio	-69.33	-	4.79	-	-
Debt / Equity Ratio	1.24	1.24	0.92	0.27	0.31
Debt / EBITDA Ratio	5.21	5.21	3.58	-	-
Debt / FCF Ratio	-	-	8.01	0.79	13.20
Asset Turnover	0.33	0.33	-	0.55	-
Inventory Turnover	2.49	2.49	-	1.57	-
Quick Ratio	0.69	0.69	0.83	0.85	0.53
Current Ratio	1.32	1.32	1.44	1.79	1.65
Return on Equity (ROE)	2.73%	2.73%	-	1.23%	-
Return on Assets (ROA)	1.59%	1.59%	-	4.33%	-
Return on Capital (ROIC)	1.99%	1.99%	-	5.42%	-
Return on Capital Employed (ROCE)	3.40%	3.40%	6.30%	11.00%	9.80%
Earnings Yield	593.14%	5.04%	10.80%	2.80%	1.41%
FCF Yield	-616.66%	-5.24%	20.70%	76.55%	6.23%
Payout Ratio	64.66%	0.65%	-	17.06%	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.