SCI JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011
Period Ending	Jan '25 Jan 23, 2025	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	753,421	59,985	50,995
Market Cap Growth	-	17.63%	-
Last Close Price	7600.00	2891.26	2457.57
PE Ratio	449.13	35.76	70.98
PS Ratio	0.50	0.50	0.49
PB Ratio	0.44	0.44	0.38
P/TBV Ratio	0.44	0.44	0.38
P/FCF Ratio	16.41	1.31	16.06
P/OCF Ratio	1.30	1.30	13.99
Debt / Equity Ratio	0.26	0.26	0.31
Debt / FCF Ratio	0.79	0.79	13.20
Asset Turnover	0.55	0.55	-
Inventory Turnover	1.57	1.57	-
Quick Ratio	0.85	0.85	0.53
Current Ratio	1.79	1.79	1.65
Return on Equity (ROE)	1.23%	1.23%	-
Return on Assets (ROA)	4.34%	4.34%	-
Return on Capital (ROIC)	5.42%	5.42%	-
Return on Capital Employed (ROCE)	11.04%	11.04%	9.85%
Earnings Yield	0.22%	2.80%	1.41%
FCF Yield	6.09%	76.55%	6.23%
Payout Ratio	17.06%	17.06%	-

Source: S&P Capital IQ. Standard template. Financial Sources.