SCI JSC (HNX:S99)

SCI JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2013
Period Ending	Dec 2, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2021	Dec 31, 2020	Dec 31, 2013
Market Capitalization	988,845	793,075	855,376	1,190,087	959,409	73,732
Market Cap Growth	29.54%	-7.28%	-28.13%	24.04%	1201.21%	22.92%
Enterprise Value	2,682,369	3,111,297	1,951,390	1,183,768	953,090	96,810
Last Close Price	9500.00	7619.05	8253.97	16047.39	12936.88	3384.61
PE Ratio	15.67	19.84	9.26	10.87	5.48	27.03
PS Ratio	0.59	0.56	0.53	0.18	0.60	0.53
PB Ratio	0.56	0.47	0.56	1.15	0.90	0.54
P/TBV Ratio	0.72	0.61	0.63	1.35	1.20	0.64
P/FCF Ratio	0.73	-	4.83	-	6.97	1.33
P/OCF Ratio	1.40	6.54	2.09	5.34	2.26	1.33
EV/Sales Ratio	1.60	2.22	1.20	0.18	0.59	0.69
EV/EBITDA Ratio	5.48	7.78	4.93	2.82	1.56	-
EV/EBIT Ratio	13.38	29.07	11.25	4.54	2.09	7.07
EV/FCF Ratio	1.98	-	11.02	-	6.92	1.74
Debt / Equity Ratio	1.26	1.24	0.92	1.29	1.27	0.22
Debt / EBITDA Ratio	4.52	5.21	3.58	3.17	2.22	-
Debt / FCF Ratio	1.64	-	8.01	-	9.83	0.53
Asset Turnover	0.36	0.33	-	1.73	-	0.68
Inventory Turnover	3.14	2.49	-	12.48	-	2.70
Quick Ratio	1.27	0.69	0.83	0.66	0.85	1.31
Current Ratio	1.88	1.32	1.44	1.27	1.29	2.13
Return on Equity (ROE)	4.10%	2.73%	-	16.56%	-	2.00%
Return on Assets (ROA)	2.73%	1.59%	-	4.36%	-	4.14%
Return on Capital (ROIC)	3.17%	1.99%	-	6.82%	-	5.05%
Return on Capital Employed (ROCE)	5.70%	3.40%	6.30%	13.60%	23.60%	10.00%
Earnings Yield	6.35%	5.04%	10.80%	9.20%	18.25%	3.70%
FCF Yield	137.03%	-5.24%	20.70%	-9.50%	14.35%	75.43%
Payout Ratio	0.41%	0.65%	-	64.36%	-	7.53%
Buyback Yield / Dilution	1.31%	-	-51.60%	-5.45%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.