SCI JSC (HNX:S99)

SCI JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Apr 9, 2026	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Dec 31, 2021	Dec 31, 2020
Market Capitalization	978,437	947,210	793,075	855,376	1,190,087	959,409
Market Cap Growth	28.18%	19.43%	-7.28%	-28.13%	24.04%	1201.21%
Enterprise Value	2,618,111	2,640,734	3,111,297	1,951,390	1,183,768	953,090
Last Close Price	9400.00	9100.00	7619.05	8253.97	16047.39	12936.88
PE Ratio	11.81	11.44	19.84	9.26	10.87	5.48
PS Ratio	0.69	0.66	0.56	0.53	0.18	0.60
PB Ratio	0.52	0.51	0.47	0.56	1.15	0.90
P/TBV Ratio	0.71	0.69	0.61	0.63	1.35	1.20
P/FCF Ratio	1.71	1.66	-	4.83	-	6.97
P/OCF Ratio	1.52	1.47	6.54	2.09	5.34	2.26
EV/Sales Ratio	1.83	1.85	2.22	1.20	0.18	0.59
EV/EBITDA Ratio	5.14	5.18	7.77	4.93	2.82	1.56
EV/EBIT Ratio	11.88	11.99	29.07	11.25	4.54	2.09
EV/FCF Ratio	4.58	4.62	-	11.02	-	6.92
Debt / Equity Ratio	1.06	1.06	1.24	0.92	1.29	1.27
Debt / EBITDA Ratio	3.91	3.91	5.20	3.58	3.17	2.22
Debt / FCF Ratio	3.48	3.48	-	8.01	-	9.83
Net Debt / Equity Ratio	0.65	0.65	1.13	0.66	0.91	0.73
Net Debt / EBITDA Ratio	2.39	2.39	4.75	2.57	2.24	1.26
Net Debt / FCF Ratio	2.13	2.13	-45.70	5.75	-8.33	5.61
Asset Turnover	0.31	0.31	0.33	-	1.73	-
Inventory Turnover	2.24	2.24	2.49	-	12.48	-
Quick Ratio	1.16	1.16	0.69	0.83	0.66	0.85
Current Ratio	1.86	1.86	1.32	1.44	1.27	1.29
Return on Equity (ROE)	5.99%	5.99%	2.73%	-	16.56%	-
Return on Assets (ROA)	3.03%	3.03%	1.59%	-	4.36%	-
Return on Invested Capital (ROIC)	5.52%	5.15%	2.28%	6.67%	11.00%	36.97%
Return on Capital Employed (ROCE)	6.30%	6.30%	3.40%	6.30%	13.60%	23.60%
Earnings Yield	8.47%	8.74%	5.04%	10.80%	9.20%	18.25%
FCF Yield	58.48%	60.41%	-5.24%	20.70%	-9.50%	14.35%
Payout Ratio	-	-	0.65%	-	64.36%	-
Buyback Yield / Dilution	-	-	0.00%	-51.60%	-5.45%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.