Song Da Urban Investment Construction and Development JSC (HNX:SDU)
Vietnam · Delayed Price · Currency is VND 6,500.00
0.00 (0.00%)
At close: Aug 4, 2026
HNX:SDU Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 377,738 | 444,032 | 82,882 | 84,754 | 54,463 | 87,673 | |
Revenue Growth | 109.55% | 435.74% | -2.21% | 55.62% | -37.88% | - |
Cost of Revenue | 342,076 | 353,446 | 39,227 | 43,291 | 23,198 | 46,710 |
Gross Profit | 35,663 | 90,585 | 43,655 | 41,462 | 31,265 | 40,962 |
Selling, General & Admin | 31,816 | 33,058 | 15,429 | 14,632 | 9,511 | 12,980 |
Operating Expenses | 31,816 | 33,058 | 15,429 | 14,632 | 9,511 | 12,980 |
Operating Income | 3,846 | 57,527 | 28,226 | 26,830 | 21,754 | 27,982 |
Interest Expense | -3,676 | -7,367 | -15,117 | -15,524 | -15,974 | -19,276 |
Interest & Investment Income | 28.96 | 28.96 | 17.03 | 661.46 | 35.38 | 125.55 |
Earnings From Equity Investments | 73.93 | - | -138.8 | -303.1 | -283.08 | -169.16 |
Other Non Operating Income (Expenses) | -8,172 | -12,858 | -6,826 | -5,760 | -710.12 | -4,417 |
EBT Excluding Unusual Items | -7,898 | 37,331 | 6,160 | 5,905 | 4,822 | 4,245 |
Gain (Loss) on Sale of Investments | -5,200 | -5,200 | - | -499.98 | - | - |
Other Unusual Items | -18.25 | -18.25 | -494.7 | -7.92 | - | - |
Pretax Income | -13,116 | 32,113 | 5,665 | 5,397 | 4,822 | 4,245 |
Income Tax Expense | 1,171 | 9,093 | 4,406 | 4,365 | 1,915 | 4,118 |
Net Income | -14,288 | 23,020 | 1,260 | 1,032 | 2,907 | 127.57 |
Net Income to Common | -14,288 | 23,020 | 1,260 | 1,032 | 2,907 | 127.57 |
Net Income Growth | - | 1727.64% | 22.05% | -64.50% | 2179.01% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Change | -0.46% | - | - | -0.25% | -5.70% | - |
EPS (Basic) | -714.63 | 1151.02 | 62.98 | 51.60 | 145.00 | 6.00 |
EPS (Diluted) | -714.65 | 1151.00 | 62.98 | 51.60 | 145.00 | 6.00 |
EPS Growth | - | 1727.61% | 22.05% | -64.41% | 2316.67% | - |
Free Cash Flow | - | 95,944 | 42,144 | -19,340 | 28,547 | 5,276 |
Free Cash Flow Per Share | - | 4797.19 | 2107.20 | -967.00 | 1423.76 | 248.16 |
Gross Margin | 9.44% | 20.40% | 52.67% | 48.92% | 57.41% | 46.72% |
Operating Margin | 1.02% | 12.96% | 34.05% | 31.66% | 39.94% | 31.92% |
Profit Margin | -3.78% | 5.18% | 1.52% | 1.22% | 5.34% | 0.15% |
Free Cash Flow Margin | - | 21.61% | 50.85% | -22.82% | 52.42% | 6.02% |
EBITDA | 9,124 | 66,314 | 35,691 | 34,387 | - | - |
EBITDA Margin | 2.42% | 14.94% | 43.06% | 40.57% | - | - |
D&A For EBITDA | 5,278 | 8,787 | 7,466 | 7,557 | - | - |
EBIT | 3,846 | 57,527 | 28,226 | 26,830 | 21,754 | 27,982 |
EBIT Margin | 1.02% | 12.96% | 34.05% | 31.66% | 39.94% | 31.92% |
Effective Tax Rate | - | 28.32% | 77.77% | 80.88% | 39.71% | 97.00% |
Revenue as Reported | 377,738 | 444,032 | 82,882 | 84,754 | 54,463 | 87,673 |