HNX:SDU Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	130,000	340,000	384,000	356,000	310,000	148,000
Market Cap Growth	-60.61%	-11.46%	7.87%	14.84%	109.46%	-
Enterprise Value	208,026	408,941	619,927	532,487	490,603	183,266
Last Close Price	6500.00	17000.00	19200.00	17800.00	15500.00	7400.00
PE Ratio	-	14.77	304.87	344.95	106.63	1160.15
PS Ratio	0.34	0.77	4.63	4.20	5.69	1.69
PB Ratio	0.32	0.87	1.05	1.01	0.88	0.42
P/TBV Ratio	0.32	0.87	1.05	1.01	0.88	0.42
P/FCF Ratio	1.53	3.54	9.11	-	10.86	28.05
P/OCF Ratio	1.53	3.54	9.07	-	10.86	28.05
EV/Sales Ratio	0.55	0.92	7.48	6.28	9.01	2.09
EV/EBITDA Ratio	22.62	6.17	17.37	15.49	-	-
EV/EBIT Ratio	53.07	7.11	21.96	19.85	22.55	6.55
EV/FCF Ratio	2.45	4.26	14.71	-	17.19	34.73
Debt / Equity Ratio	0.17	0.19	0.69	0.79	0.57	0.73
Debt / EBITDA Ratio	7.58	1.12	7.07	8.06	-	-
Debt / FCF Ratio	-	0.77	5.98	-	7.05	48.55
Net Debt / Equity Ratio	0.15	0.17	0.65	0.76	0.50	0.55
Net Debt / EBITDA Ratio	6.72	1.00	6.71	7.75	-	-
Net Debt / FCF Ratio	-	0.69	5.69	-13.78	6.18	36.64
Asset Turnover	-	0.39	0.07	-	0.05	-
Inventory Turnover	-	0.75	0.07	-	0.04	-
Quick Ratio	0.58	0.49	0.39	0.37	0.42	0.46
Current Ratio	1.42	1.28	1.19	1.20	1.17	1.33
Return on Equity (ROE)	-	6.08%	0.35%	-	0.83%	-
Return on Assets (ROA)	-	3.17%	1.47%	-	1.15%	-
Return on Invested Capital (ROIC)	0.83%	7.75%	1.02%	0.89%	2.45%	0.15%
Return on Capital Employed (ROCE)	0.80%	14.40%	7.50%	7.00%	5.70%	7.30%
Earnings Yield	-10.99%	6.77%	0.33%	0.29%	0.94%	0.09%
FCF Yield	65.34%	28.22%	10.97%	-5.43%	9.21%	3.56%
Buyback Yield / Dilution	0.46%	-	-	0.25%	5.70%	-