HNX:SDU Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	164,000	340,000	384,000	356,000
Market Cap Growth	-66.67%	-11.46%	7.87%	-
Enterprise Value	230,194	408,941	619,927	536,603
Last Close Price	8200.00	17000.00	19200.00	17800.00
PE Ratio	7.12	14.77	304.87	344.95
PS Ratio	0.37	0.77	4.63	4.20
PB Ratio	0.42	0.87	1.05	1.01
P/TBV Ratio	0.42	0.87	1.05	1.01
P/FCF Ratio	1.71	3.54	9.11	-
P/OCF Ratio	1.71	3.54	9.07	-
EV/Sales Ratio	0.52	0.92	7.48	6.33
EV/EBITDA Ratio	3.47	6.17	17.37	15.61
EV/EBIT Ratio	4.00	7.11	21.96	20.00
EV/FCF Ratio	2.40	4.26	14.71	-
Debt / Equity Ratio	0.19	0.19	0.69	0.79
Debt / EBITDA Ratio	1.12	1.12	7.07	8.06
Debt / FCF Ratio	0.77	0.77	5.98	-
Net Debt / Equity Ratio	0.17	0.17	0.65	0.76
Net Debt / EBITDA Ratio	1.00	1.00	6.71	7.75
Net Debt / FCF Ratio	0.69	0.69	5.69	-13.78
Asset Turnover	0.39	0.39	0.07	-
Inventory Turnover	0.75	0.75	0.07	-
Quick Ratio	0.49	0.49	0.39	0.37
Current Ratio	1.28	1.28	1.19	1.20
Return on Equity (ROE)	6.08%	6.08%	0.35%	-
Return on Assets (ROA)	3.17%	3.17%	1.47%	-
Return on Invested Capital (ROIC)	8.89%	7.75%	1.02%	0.83%
Return on Capital Employed (ROCE)	14.40%	14.40%	7.50%	7.00%
Earnings Yield	14.04%	6.77%	0.33%	0.29%
FCF Yield	58.50%	28.22%	10.97%	-5.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.