Hanoi Investment General Corporation (HNX:SHN)
Vietnam · Delayed Price · Currency is VND 4,300.00
-400.00 (-8.51%)
At close: Feb 2, 2026
Hanoi Investment General Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,893,278 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 | |
Revenue Growth (YoY) | -0.54% | -33.24% | -2.21% | 56.27% | 2.41% | -10.10% |
Cost of Revenue | 3,839,528 | 3,766,007 | 5,624,628 | 5,758,770 | 3,679,072 | 3,474,418 |
Gross Profit | 53,750 | 55,509 | 99,795 | 94,833 | 66,653 | 183,075 |
Selling, General & Admin | 39,244 | 30,054 | 58,358 | 58,156 | 83,720 | 65,743 |
Operating Expenses | 39,244 | 30,054 | 58,358 | 58,156 | 83,720 | 65,743 |
Operating Income | 14,506 | 25,454 | 41,437 | 36,677 | -17,067 | 117,332 |
Interest Expense | -211,259 | -192,111 | -268,177 | -127,323 | -114,059 | -97,350 |
Interest & Investment Income | 252,749 | 252,749 | 306,594 | 141,431 | 196,946 | 157,863 |
Earnings From Equity Investments | -4,529 | -2,831 | -2.95 | -4.93 | -15.83 | -100.27 |
Other Non Operating Income (Expenses) | -38,378 | -71,041 | -74,896 | -36,020 | -7,298 | -89,488 |
EBT Excluding Unusual Items | 13,088 | 12,220 | 4,955 | 14,760 | 58,506 | 88,257 |
Pretax Income | 13,088 | 12,220 | 4,955 | 14,760 | 58,506 | 88,257 |
Income Tax Expense | 5,012 | 3,333 | 1,416 | 11,919 | 23,470 | 45,336 |
Earnings From Continuing Operations | 8,076 | 8,888 | 3,539 | 2,841 | 35,036 | 42,922 |
Minority Interest in Earnings | 1,356 | -127.69 | -230.39 | -299.99 | -661.1 | -39,447 |
Net Income | 9,433 | 8,760 | 3,309 | 2,541 | 34,374 | 3,475 |
Preferred Dividends & Other Adjustments | - | - | 393.72 | - | - | - |
Net Income to Common | 9,433 | 8,760 | 2,915 | 2,541 | 34,374 | 3,475 |
Net Income Growth | 38.88% | 164.78% | 30.20% | -92.61% | 889.30% | -95.81% |
Shares Outstanding (Basic) | 130 | 130 | 130 | 169 | 130 | 151 |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 169 | 130 | 151 |
Shares Change (YoY) | -0.04% | - | -23.49% | 30.59% | -14.14% | - |
EPS (Basic) | 72.78 | 67.59 | 22.49 | 15.00 | 265.00 | 23.00 |
EPS (Diluted) | 72.78 | 67.59 | 22.49 | 15.00 | 265.00 | 23.00 |
EPS Growth | 47.47% | 200.54% | 49.93% | -94.34% | 1052.17% | - |
Free Cash Flow | -849,045 | -733,477 | 190,156 | -2,121,379 | 653,233 | -252,379 |
Free Cash Flow Per Share | -6550.95 | -5659.23 | 1467.17 | -12522.91 | 5035.91 | -1670.59 |
Gross Margin | 1.38% | 1.45% | 1.74% | 1.62% | 1.78% | 5.00% |
Operating Margin | 0.37% | 0.67% | 0.72% | 0.63% | -0.46% | 3.21% |
Profit Margin | 0.24% | 0.23% | 0.05% | 0.04% | 0.92% | 0.10% |
Free Cash Flow Margin | -21.81% | -19.19% | 3.32% | -36.24% | 17.44% | -6.90% |
EBITDA | 16,129 | 25,859 | 41,970 | 38,949 | 13,030 | 129,403 |
EBITDA Margin | 0.41% | 0.68% | 0.73% | 0.66% | 0.35% | 3.54% |
D&A For EBITDA | 1,623 | 404.29 | 533 | 2,272 | 30,097 | 12,071 |
EBIT | 14,506 | 25,454 | 41,437 | 36,677 | -17,067 | 117,332 |
EBIT Margin | 0.37% | 0.67% | 0.72% | 0.63% | -0.46% | 3.21% |
Effective Tax Rate | 38.29% | 27.27% | 28.57% | 80.75% | 40.12% | 51.37% |
Revenue as Reported | 3,893,278 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.