Hanoi Investment General Corporation (HNX:SHN)
Vietnam
· Delayed Price · Currency is VND 6,000.00
+100.00 (1.69%)
At close: Apr 4, 2025
Hanoi Investment General Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 | Upgrade
|
| Revenue Growth (YoY) | -33.24% | -2.21% | 56.27% | 2.41% | -10.10% | Upgrade
|
| Cost of Revenue | 3,766,007 | 5,624,628 | 5,758,770 | 3,679,072 | 3,474,418 | Upgrade
|
| Gross Profit | 55,509 | 99,795 | 94,833 | 66,653 | 183,075 | Upgrade
|
| Selling, General & Admin | 30,054 | 58,358 | 58,156 | 83,720 | 65,743 | Upgrade
|
| Operating Expenses | 30,054 | 58,358 | 58,156 | 83,720 | 65,743 | Upgrade
|
| Operating Income | 25,454 | 41,437 | 36,677 | -17,067 | 117,332 | Upgrade
|
| Interest Expense | -192,111 | -268,177 | -127,323 | -114,059 | -97,350 | Upgrade
|
| Interest & Investment Income | 252,749 | 306,594 | 141,431 | 196,946 | 157,863 | Upgrade
|
| Earnings From Equity Investments | -2,831 | -2.95 | -4.93 | -15.83 | -100.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -71,041 | -74,896 | -36,020 | -7,298 | -89,488 | Upgrade
|
| EBT Excluding Unusual Items | 12,220 | 4,955 | 14,760 | 58,506 | 88,257 | Upgrade
|
| Pretax Income | 12,220 | 4,955 | 14,760 | 58,506 | 88,257 | Upgrade
|
| Income Tax Expense | 3,333 | 1,416 | 11,919 | 23,470 | 45,336 | Upgrade
|
| Earnings From Continuing Operations | 8,888 | 3,539 | 2,841 | 35,036 | 42,922 | Upgrade
|
| Minority Interest in Earnings | -127.69 | -230.39 | -299.99 | -661.1 | -39,447 | Upgrade
|
| Net Income | 8,760 | 3,309 | 2,541 | 34,374 | 3,475 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 393.72 | - | - | - | Upgrade
|
| Net Income to Common | 8,760 | 2,915 | 2,541 | 34,374 | 3,475 | Upgrade
|
| Net Income Growth | 164.78% | 30.20% | -92.61% | 889.30% | -95.81% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 169 | 130 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 169 | 130 | 151 | Upgrade
|
| Shares Change (YoY) | - | -23.49% | 30.59% | -14.14% | - | Upgrade
|
| EPS (Basic) | 67.59 | 22.49 | 15.00 | 265.00 | 23.00 | Upgrade
|
| EPS (Diluted) | 67.59 | 22.49 | 15.00 | 265.00 | 23.00 | Upgrade
|
| EPS Growth | 200.54% | 49.93% | -94.34% | 1052.17% | - | Upgrade
|
| Free Cash Flow | -733,477 | 190,156 | -2,121,379 | 653,233 | -252,379 | Upgrade
|
| Free Cash Flow Per Share | -5659.23 | 1467.17 | -12522.91 | 5035.91 | -1670.59 | Upgrade
|
| Gross Margin | 1.45% | 1.74% | 1.62% | 1.78% | 5.00% | Upgrade
|
| Operating Margin | 0.67% | 0.72% | 0.63% | -0.46% | 3.21% | Upgrade
|
| Profit Margin | 0.23% | 0.05% | 0.04% | 0.92% | 0.10% | Upgrade
|
| Free Cash Flow Margin | -19.19% | 3.32% | -36.24% | 17.44% | -6.90% | Upgrade
|
| EBITDA | 25,859 | 41,970 | 38,949 | 13,030 | 129,403 | Upgrade
|
| EBITDA Margin | 0.68% | 0.73% | 0.66% | 0.35% | 3.54% | Upgrade
|
| D&A For EBITDA | 404.29 | 533 | 2,272 | 30,097 | 12,071 | Upgrade
|
| EBIT | 25,454 | 41,437 | 36,677 | -17,067 | 117,332 | Upgrade
|
| EBIT Margin | 0.67% | 0.72% | 0.63% | -0.46% | 3.21% | Upgrade
|
| Effective Tax Rate | 27.27% | 28.57% | 80.75% | 40.12% | 51.37% | Upgrade
|
| Revenue as Reported | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.