Hanoi Investment General Corporation (HNX: SHN)
Vietnam
· Delayed Price · Currency is VND 6,400.00
-600.00 (-8.57%)
At close: Jan 21, 2025
Hanoi Investment General Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,821,516 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 | Upgrade
|
| Revenue Growth (YoY) | -33.24% | -33.24% | -2.21% | 56.27% | 2.41% | -10.10% | Upgrade
|
| Cost of Revenue | 3,766,007 | 3,766,007 | 5,624,628 | 5,758,770 | 3,679,072 | 3,474,418 | Upgrade
|
| Gross Profit | 55,509 | 55,509 | 99,795 | 94,833 | 66,653 | 183,075 | Upgrade
|
| Selling, General & Admin | 30,154 | 30,154 | 59,188 | 58,156 | 83,720 | 65,743 | Upgrade
|
| Operating Expenses | 30,154 | 30,154 | 59,188 | 58,156 | 83,720 | 65,743 | Upgrade
|
| Operating Income | 25,354 | 25,354 | 40,607 | 36,677 | -17,067 | 117,332 | Upgrade
|
| Interest Expense | -254,056 | -254,056 | -268,129 | -127,323 | -114,059 | -97,350 | Upgrade
|
| Interest & Investment Income | 252,755 | 252,755 | 306,594 | 141,431 | 196,946 | 157,863 | Upgrade
|
| Earnings From Equity Investments | -2,898 | -2,898 | -1.7 | -4.93 | -15.83 | -100.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,003 | -9,003 | -74,896 | -36,020 | -7,298 | -89,488 | Upgrade
|
| EBT Excluding Unusual Items | 12,152 | 12,152 | 4,174 | 14,760 | 58,506 | 88,257 | Upgrade
|
| Pretax Income | 12,152 | 12,152 | 4,174 | 14,760 | 58,506 | 88,257 | Upgrade
|
| Income Tax Expense | 3,319 | 3,319 | 1,278 | 11,919 | 23,470 | 45,336 | Upgrade
|
| Earnings From Continuing Operations | 8,833 | 8,833 | 2,896 | 2,841 | 35,036 | 42,922 | Upgrade
|
| Minority Interest in Earnings | -127.69 | -127.69 | -230.39 | -299.99 | -661.1 | -39,447 | Upgrade
|
| Net Income | 8,705 | 8,705 | 2,665 | 2,541 | 34,374 | 3,475 | Upgrade
|
| Net Income to Common | 8,705 | 8,705 | 2,665 | 2,541 | 34,374 | 3,475 | Upgrade
|
| Net Income Growth | 226.64% | 226.64% | 4.89% | -92.61% | 889.29% | -95.81% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 127 | 169 | 130 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 127 | 169 | 130 | 151 | Upgrade
|
| Shares Change (YoY) | 2.12% | 2.12% | -25.08% | 30.59% | -14.14% | - | Upgrade
|
| EPS (Basic) | 67.17 | 67.17 | 21.00 | 15.00 | 265.00 | 23.00 | Upgrade
|
| EPS (Diluted) | 67.17 | 67.17 | 21.00 | 15.00 | 265.00 | 23.00 | Upgrade
|
| EPS Growth | 219.86% | 219.86% | 40.00% | -94.34% | 1052.17% | - | Upgrade
|
| Free Cash Flow | -736,145 | -736,145 | 196,311 | -2,121,379 | 653,233 | -252,379 | Upgrade
|
| Free Cash Flow Per Share | -5679.99 | -5679.99 | 1546.82 | -12522.91 | 5035.91 | -1670.59 | Upgrade
|
| Gross Margin | 1.45% | 1.45% | 1.74% | 1.62% | 1.78% | 5.01% | Upgrade
|
| Operating Margin | 0.66% | 0.66% | 0.71% | 0.63% | -0.46% | 3.21% | Upgrade
|
| Profit Margin | 0.23% | 0.23% | 0.05% | 0.04% | 0.92% | 0.10% | Upgrade
|
| Free Cash Flow Margin | -19.26% | -19.26% | 3.43% | -36.24% | 17.44% | -6.90% | Upgrade
|
| EBITDA | 27,457 | 27,457 | 42,816 | 38,949 | 13,030 | 129,403 | Upgrade
|
| EBITDA Margin | 0.72% | 0.72% | 0.75% | 0.67% | 0.35% | 3.54% | Upgrade
|
| D&A For EBITDA | 2,102 | 2,102 | 2,209 | 2,272 | 30,097 | 12,071 | Upgrade
|
| EBIT | 25,354 | 25,354 | 40,607 | 36,677 | -17,067 | 117,332 | Upgrade
|
| EBIT Margin | 0.66% | 0.66% | 0.71% | 0.63% | -0.46% | 3.21% | Upgrade
|
| Effective Tax Rate | 27.31% | 27.31% | 30.63% | 80.75% | 40.12% | 51.37% | Upgrade
|
| Revenue as Reported | 3,821,516 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | 3,657,493 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.