Hanoi Investment General Corporation (HNX:SHN)
7,600.00
+400.00 (5.56%)
At close: Aug 17, 2026
Hanoi Investment General Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 66,352 | 35,995 | 22,016 | 113,484 | 62,286 | 374,987 |
Short-Term Investments | 210,545 | 399.44 | - | - | - | - |
Cash & Short-Term Investments | 596,107 | 36,394 | 22,016 | 113,484 | 62,286 | 374,987 |
Cash Growth | 1932.75% | 65.31% | -80.60% | 82.20% | -83.39% | 173.99% |
Accounts Receivable | 3,058,762 | 2,401,514 | 2,351,120 | 2,346,896 | 2,191,218 | 165,299 |
Other Receivables | 566,007 | 514,014 | 129,642 | 1,234,548 | 176,378 | 783,523 |
Receivables | 3,624,769 | 3,137,619 | 3,244,745 | 3,581,444 | 3,151,130 | 1,928,667 |
Inventory | 334,635 | 326,467 | 147,768 | 15,500 | 647,419 | 321,243 |
Prepaid Expenses | 1,064 | 1,324 | 9,708 | 17,353 | 997.01 | 525.15 |
Other Current Assets | 579,881 | 5,279 | 607,595 | 478,653 | 354,823 | 26,189 |
Total Current Assets | 5,136,456 | 3,507,084 | 4,031,832 | 4,206,435 | 4,216,655 | 2,651,610 |
Property, Plant & Equipment | 17,941 | 23,179 | 196,520 | 180,498 | 183,071 | 4,423 |
Long-Term Investments | 592,794 | 908,764 | 817,988 | 788,686 | 741,671 | 711,166 |
Goodwill | 1,145 | 1,602 | 2,518 | - | 4,348 | 5,263 |
Other Intangible Assets | 9,988 | 9,988 | 9,988 | - | 9,988 | 9,988 |
Other Long-Term Assets | 652,789 | 647,136 | 542,372 | 526,837 | 553,996 | 292,372 |
Total Assets | 6,411,112 | 5,097,753 | 5,601,217 | 5,702,455 | 5,709,792 | 3,674,823 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,347,644 | 659,940 | 508,704 | 1,016,100 | 1,194,578 | 413,531 |
Accrued Expenses | 78,584 | 27,530 | 26,790 | 32,594 | 19,935 | 20,299 |
Short-Term Debt | 3,290,566 | 2,698,714 | 3,395,547 | 2,702,230 | 2,819,060 | 1,361,849 |
Current Portion of Long-Term Debt | - | - | - | 25,000 | - | - |
Current Income Taxes Payable | 568.07 | 2,787 | 3,093 | 1,937 | 10,872 | 20,294 |
Other Current Liabilities | 87,431 | 101,770 | 72,154 | 340,756 | 81,339 | 84,923 |
Total Current Liabilities | 4,804,792 | 3,490,741 | 4,006,287 | 4,118,618 | 4,125,785 | 1,900,895 |
Long-Term Debt | - | - | - | - | - | 188,083 |
Other Long-Term Liabilities | - | - | - | - | 100 | 100 |
Total Liabilities | 4,804,792 | 3,490,741 | 4,006,287 | 4,118,618 | 4,125,885 | 2,089,078 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,296,071 | 1,296,071 | 1,296,071 | 1,296,071 | 1,296,071 | 1,296,071 |
Additional Paid-In Capital | 16,351 | 16,351 | 16,351 | 16,351 | 16,351 | 16,351 |
Retained Earnings | 276,587 | 275,666 | 273,208 | 271,415 | 262,012 | 263,487 |
Total Common Equity | 1,589,009 | 1,588,089 | 1,585,630 | 1,583,838 | 1,574,434 | 1,575,909 |
Minority Interest | 17,311 | 18,923 | 9,301 | - | 9,473 | 9,835 |
Shareholders' Equity | 1,606,320 | 1,607,012 | 1,594,931 | 1,583,838 | 1,583,907 | 1,585,745 |
Total Liabilities & Equity | 6,411,112 | 5,097,753 | 5,601,217 | 5,702,455 | 5,709,792 | 3,674,823 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,290,566 | 2,698,714 | 3,395,547 | 2,727,230 | 2,819,060 | 1,549,932 |
Net Cash (Debt) | -2,694,459 | -2,662,320 | -3,373,531 | -2,613,746 | -2,756,775 | -1,174,946 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -21265.31 | -20541.46 | -26028.90 | -20166.68 | -21270.24 | -9065.44 |
Filing Date Shares Outstanding | 129.61 | 129.61 | 129.61 | 129.61 | 129.61 | 129.61 |
Total Common Shares Outstanding | 129.61 | 129.61 | 129.61 | 129.61 | 129.61 | 129.61 |
Working Capital | 331,664 | 16,343 | 25,545 | 87,817 | 90,870 | 750,715 |
Book Value Per Share | 12260.20 | 12253.09 | 12234.12 | 12220.30 | 12147.74 | 12159.12 |
Tangible Book Value | 1,577,877 | 1,576,499 | 1,573,125 | 1,583,838 | 1,560,099 | 1,560,658 |
Tangible Book Value Per Share | 12174.30 | 12163.67 | 12137.64 | 12220.30 | 12037.13 | 12041.45 |
Buildings | 1,353 | 1,353 | 1,133 | - | 1,133 | 1,133 |
Machinery | 29,138 | 26,934 | 24,302 | - | 20,773 | 19,888 |
Construction In Progress | 2,131 | 8,259 | 182,143 | 180,029 | 179,120 | - |