Hanoi Investment General Corporation (HNX:SHN)
Vietnam · Delayed Price · Currency is VND 3,400.00
+100.00 (3.03%)
At close: Jun 5, 2026
Hanoi Investment General Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,512,867 | 3,515,255 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 | |
Revenue Growth (YoY) | -15.94% | -8.01% | -33.24% | -2.21% | 56.27% | 2.41% |
Cost of Revenue | 3,463,029 | 3,467,170 | 3,766,007 | 5,624,628 | 5,773,938 | 3,679,072 |
Gross Profit | 49,838 | 48,085 | 55,509 | 99,795 | 79,665 | 66,653 |
Selling, General & Admin | 46,643 | 44,765 | 30,054 | 58,358 | 41,494 | 83,720 |
Operating Expenses | 46,643 | 44,765 | 30,054 | 58,358 | 41,494 | 83,720 |
Operating Income | 3,195 | 3,320 | 25,454 | 41,437 | 38,171 | -17,067 |
Interest Expense | -246,791 | -236,334 | -213,962 | -268,177 | -124,993 | -114,059 |
Interest & Investment Income | 257,272 | 267,880 | 252,744 | 306,594 | 141,318 | 196,946 |
Earnings From Equity Investments | -1,688 | -1,688 | -2,831 | -2.95 | -138.4 | -15.83 |
Currency Exchange Gain (Loss) | 220.37 | 220.37 | -1.34 | - | - | - |
Other Non Operating Income (Expenses) | -13,965 | -29,111 | -40,914 | -74,896 | -34,940 | -7,298 |
EBT Excluding Unusual Items | -1,756 | 4,288 | 20,490 | 4,955 | 19,417 | 58,506 |
Gain (Loss) on Sale of Investments | 113.27 | 113.27 | - | - | - | - |
Gain (Loss) on Sale of Assets | 359.02 | 359.02 | - | - | - | - |
Other Unusual Items | - | - | -8,269 | - | - | - |
Pretax Income | -1,284 | 4,760 | 12,220 | 4,955 | 19,417 | 58,506 |
Income Tax Expense | 1,042 | 3,061 | 3,333 | 1,416 | 4,229 | 23,470 |
Earnings From Continuing Operations | -2,326 | 1,699 | 8,888 | 3,539 | 15,188 | 35,036 |
Minority Interest in Earnings | 2,245 | 1,695 | -127.69 | -230.39 | -299.99 | -661.1 |
Net Income | -80.7 | 3,394 | 8,760 | 3,309 | 14,888 | 34,374 |
Preferred Dividends & Other Adjustments | - | - | 935.53 | 393.72 | - | - |
Net Income to Common | -80.7 | 3,394 | 7,825 | 2,915 | 14,888 | 34,374 |
Net Income Growth | - | -61.26% | 164.78% | -77.78% | -56.69% | 889.30% |
Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 129 | 130 |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 130 | 129 | 130 |
Shares Change (YoY) | - | - | - | 0.11% | -0.19% | -14.14% |
EPS (Basic) | -0.62 | 26.19 | 60.37 | 22.49 | 115.00 | 265.00 |
EPS (Diluted) | -0.62 | 26.19 | 60.37 | 22.49 | 115.00 | 265.00 |
EPS Growth | - | -56.62% | 168.44% | -80.44% | -56.60% | 1052.17% |
Free Cash Flow | 122,753 | 212,452 | -736,117 | 190,156 | -1,647,929 | 653,233 |
Free Cash Flow Per Share | 947.12 | 1639.20 | -5679.60 | 1467.17 | -12728.94 | 5035.91 |
Gross Margin | 1.42% | 1.37% | 1.45% | 1.74% | 1.36% | 1.78% |
Operating Margin | 0.09% | 0.09% | 0.67% | 0.72% | 0.65% | -0.46% |
Profit Margin | -0.00% | 0.10% | 0.21% | 0.05% | 0.25% | 0.92% |
Free Cash Flow Margin | 3.49% | 6.04% | -19.26% | 3.32% | -28.15% | 17.44% |
EBITDA | 7,006 | 7,020 | 27,557 | 41,970 | 40,443 | 13,030 |
EBITDA Margin | 0.20% | 0.20% | 0.72% | 0.73% | 0.69% | 0.35% |
D&A For EBITDA | 3,812 | 3,700 | 2,102 | 533 | 2,272 | 30,097 |
EBIT | 3,195 | 3,320 | 25,454 | 41,437 | 38,171 | -17,067 |
EBIT Margin | 0.09% | 0.09% | 0.67% | 0.72% | 0.65% | -0.46% |
Effective Tax Rate | - | 64.31% | 27.27% | 28.57% | 21.78% | 40.12% |
Revenue as Reported | 3,512,867 | 3,515,255 | 3,821,516 | 5,724,423 | 5,853,603 | 3,745,725 |