Book and Educational Equipment JSC (HNX:STC)
Vietnam · Delayed Price · Currency is VND 13,200
0.00 (0.00%)
At close: Aug 10, 2026
HNX:STC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 381,150 | 398,268 | 490,317 | 503,307 | 520,514 | 487,638 | |
Revenue Growth | -24.40% | -18.77% | -2.58% | -3.31% | 6.74% | 18.98% |
Cost of Revenue | 327,515 | 332,119 | 399,949 | 409,382 | 407,608 | 376,583 |
Gross Profit | 53,635 | 66,149 | 90,368 | 93,925 | 112,905 | 111,055 |
Selling, General & Admin | 47,425 | 55,967 | 75,308 | 79,032 | 92,812 | 93,668 |
Operating Expenses | 47,425 | 55,967 | 75,308 | 79,032 | 92,812 | 93,668 |
Operating Income | 6,210 | 10,182 | 15,060 | 14,893 | 20,093 | 17,387 |
Interest Expense | -13.67 | -51.45 | -519.39 | -323.13 | -241.83 | -19.49 |
Interest & Investment Income | 1,012 | 1,200 | 853.54 | 1,071 | 649.33 | 1,162 |
Currency Exchange Gain (Loss) | 0.26 | 0.26 | 0.39 | 0.22 | - | - |
Other Non Operating Income (Expenses) | 323.59 | 744.93 | 1,607 | 2,000 | 764.6 | 997.56 |
EBT Excluding Unusual Items | 7,532 | 12,075 | 17,001 | 17,641 | 21,265 | 19,527 |
Gain (Loss) on Sale of Assets | - | - | - | 98.32 | - | - |
Pretax Income | 7,532 | 12,075 | 17,001 | 17,740 | 21,265 | 19,527 |
Income Tax Expense | 964.61 | 1,405 | 2,139 | 2,261 | 2,246 | 2,011 |
Earnings From Continuing Operations | 6,568 | 10,670 | 14,862 | 15,478 | 19,019 | 17,516 |
Minority Interest in Earnings | 188.14 | -52.53 | -546.56 | -563.09 | -355.89 | -427.84 |
Net Income | 6,756 | 10,617 | 14,316 | 14,915 | 18,663 | 17,088 |
Preferred Dividends & Other Adjustments | 3,072 | 3,072 | 4,121 | 4,351 | - | - |
Net Income to Common | 3,684 | 7,545 | 10,195 | 10,564 | 18,663 | 17,088 |
Net Income Growth | -66.02% | -25.99% | -3.50% | -43.40% | 9.22% | 10.48% |
Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 8 | 8 |
Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 8 | 8 |
Shares Change | -10.22% | - | - | -25.23% | -0.00% | 0.10% |
EPS (Basic) | 815.46 | 1331.80 | 1799.42 | 1864.64 | 2463.00 | 2255.00 |
EPS (Diluted) | 815.46 | 1331.80 | 1799.00 | 1864.64 | 2463.00 | 2255.00 |
EPS Growth | -62.14% | -25.97% | -3.52% | -24.29% | 9.22% | 10.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 37,169 | 2,900 | 26,672 | 11,575 | -36,280 | 32,932 |
Free Cash Flow Per Share | 8227.92 | 511.81 | 4707.80 | 2043.02 | -4787.86 | 4345.84 |
Dividend Per Share | 1400.000 | 1400.000 | 1400.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 14.07% | 16.61% | 18.43% | 18.66% | 21.69% | 22.77% |
Operating Margin | 1.63% | 2.56% | 3.07% | 2.96% | 3.86% | 3.57% |
Profit Margin | 0.97% | 1.90% | 2.08% | 2.10% | 3.59% | 3.50% |
Free Cash Flow Margin | 9.75% | 0.73% | 5.44% | 2.30% | -6.97% | 6.75% |
EBITDA | 8,903 | 13,197 | 18,278 | 18,280 | 24,058 | 21,132 |
EBITDA Margin | 2.34% | 3.31% | 3.73% | 3.63% | 4.62% | 4.33% |
D&A For EBITDA | 2,693 | 3,015 | 3,218 | 3,387 | 3,964 | 3,745 |
EBIT | 6,210 | 10,182 | 15,060 | 14,893 | 20,093 | 17,387 |
EBIT Margin | 1.63% | 2.56% | 3.07% | 2.96% | 3.86% | 3.57% |
Effective Tax Rate | 12.81% | 11.64% | 12.58% | 12.75% | 10.56% | 10.30% |
Revenue as Reported | 381,150 | 398,268 | 490,317 | 503,307 | 520,514 | 487,638 |