HNX:TET Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Revenue	23,722	23,448	23,542	23,989
Revenue Growth	2.30%	-0.40%	-1.86%	-
Cost of Revenue	12,517	13,114	15,412	12,785
Gross Profit	11,205	10,334	8,130	11,204
Selling, General & Admin	6,443	6,380	6,971	5,662
Operating Expenses	6,443	6,380	6,971	5,662
Operating Income	4,762	3,954	1,159	5,542
Interest & Investment Income	4,213	3,948	3,961	7,259
Currency Exchange Gain (Loss)	1.01	1.01	1.44	0.83
Other Non Operating Income (Expenses)	-355.58	4,502	1,299	1,328
Pretax Income	8,621	12,405	6,420	14,129
Income Tax Expense	1,429	2,291	1,501	3,146
Net Income	7,192	10,114	4,919	10,983
Net Income to Common	7,192	10,114	4,919	10,983
Net Income Growth	0.37%	105.62%	-55.22%	-
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
Shares Change	-0.02%	-	-	-
EPS (Basic)	1261.39	1773.44	862.47	1925.87
EPS (Diluted)	1260.95	1773.00	862.00	1925.87
EPS Growth	0.39%	105.68%	-55.24%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Free Cash Flow	-2,190	-1,743	1,341	323.43
Free Cash Flow Per Share	-384.17	-305.70	235.15	56.71
Dividend Per Share	-	-	800.000	-
Dividend Growth	-	-	-	-
Gross Margin	47.24%	44.07%	34.53%	46.71%
Operating Margin	20.08%	16.86%	4.92%	23.10%
Profit Margin	30.32%	43.13%	20.89%	45.78%
Free Cash Flow Margin	-9.23%	-7.43%	5.70%	1.35%
EBITDA	6,846	6,263	1,206	7,359
EBITDA Margin	28.86%	26.71%	5.12%	30.68%
D&A For EBITDA	2,083	2,309	46.81	1,817
EBIT	4,762	3,954	1,159	5,542
EBIT Margin	20.08%	16.86%	4.92%	23.10%
Effective Tax Rate	16.58%	18.47%	23.39%	22.27%
Revenue as Reported	23,722	23,448	23,542	23,989