Power Engineering Consulting Joint Stock Company 3 (HNX:TV3)
Vietnam · Delayed Price · Currency is VND 12,800
-1,000 (-7.25%)
At close: Oct 29, 2026
HNX:TV3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 238,957 | 315,385 | 185,086 | 200,926 | 251,241 | 312,202 | |
Revenue Growth | -27.67% | 70.40% | -7.88% | -20.03% | -19.53% | -22.68% |
Cost of Revenue | 171,498 | 229,421 | 133,064 | 132,871 | 157,451 | 216,602 |
Gross Profit | 67,459 | 85,964 | 52,021 | 68,054 | 93,791 | 95,600 |
Selling, General & Admin | 57,528 | 77,731 | 48,033 | 55,016 | 76,824 | 72,974 |
Operating Expenses | 57,528 | 77,731 | 48,033 | 55,016 | 76,824 | 72,974 |
Operating Income | 9,931 | 8,233 | 3,989 | 13,038 | 16,966 | 22,625 |
Interest Expense | -118.52 | -853.48 | -832.87 | -736.15 | -505.95 | -383.93 |
Interest & Investment Income | 681.5 | 13,308 | 10,794 | 6,267 | 6,985 | 827.29 |
Currency Exchange Gain (Loss) | 200.38 | 380.06 | 527.25 | 132.11 | - | - |
Other Non Operating Income (Expenses) | 8,233 | -1,121 | -1,446 | -760.95 | 157.24 | 2,336 |
EBT Excluding Unusual Items | 18,928 | 19,947 | 13,031 | 17,940 | 23,603 | 25,405 |
Gain (Loss) on Sale of Assets | - | - | - | 5.5 | - | - |
Other Unusual Items | - | - | - | -230.16 | - | - |
Pretax Income | 18,928 | 19,947 | 13,031 | 17,715 | 23,603 | 25,405 |
Income Tax Expense | 2,067 | 2,998 | 1,277 | 2,888 | 3,717 | 5,125 |
Net Income | 16,861 | 16,949 | 11,754 | 14,828 | 19,886 | 20,280 |
Preferred Dividends & Other Adjustments | 1,695 | 1,695 | 1,473 | 1,706 | - | - |
Net Income to Common | 15,166 | 15,254 | 10,281 | 13,122 | 19,886 | 20,280 |
Net Income Growth | -29.49% | 48.38% | -21.65% | -34.02% | -1.94% | 3.36% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 8 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 8 | 10 |
Shares Change | -0.00% | - | - | 15.01% | -13.07% | 0.03% |
EPS (Basic) | 1592.91 | 1602.82 | 1080.21 | 1378.72 | 2403.00 | 2130.43 |
EPS (Diluted) | 1592.91 | 1602.82 | 1080.21 | 1378.72 | 2403.00 | 2130.43 |
EPS Growth | -29.49% | 48.38% | -21.65% | -42.63% | 12.79% | 3.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19,737 | -1,828 | 6,716 | 5,341 | 515.93 | 7,499 |
Free Cash Flow Per Share | -2073.07 | -192.04 | 705.69 | 561.21 | 62.35 | 787.83 |
Dividend Per Share | - | - | 500.000 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.23% | 27.26% | 28.11% | 33.87% | 37.33% | 30.62% |
Operating Margin | 4.16% | 2.61% | 2.15% | 6.49% | 6.75% | 7.25% |
Profit Margin | 6.35% | 4.84% | 5.56% | 6.53% | 7.92% | 6.50% |
Free Cash Flow Margin | -8.26% | -0.58% | 3.63% | 2.66% | 0.21% | 2.40% |
EBITDA | 11,553 | 10,351 | 6,909 | 15,755 | 20,553 | 30,912 |
EBITDA Margin | 4.83% | 3.28% | 3.73% | 7.84% | 8.18% | 9.90% |
D&A For EBITDA | 1,622 | 2,118 | 2,921 | 2,717 | 3,587 | 8,286 |
EBIT | 9,931 | 8,233 | 3,989 | 13,038 | 16,966 | 22,625 |
EBIT Margin | 4.16% | 2.61% | 2.15% | 6.49% | 6.75% | 7.25% |
Effective Tax Rate | 10.92% | 15.03% | 9.80% | 16.30% | 15.75% | 20.17% |
Revenue as Reported | 238,957 | 315,385 | 185,086 | 200,926 | 251,241 | 312,202 |