Vien Lien JSC (HNX:UNI)
Vietnam
· Delayed Price · Currency is VND 6,200.00
+400.00 (6.90%)
At close: May 13, 2025
Vien Lien JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,042 | 1,067 | 1,710 | 286.53 | 828.02 | 3,744 | Upgrade
|
| Revenue Growth (YoY) | -47.58% | -37.60% | 496.80% | -65.40% | -77.88% | -42.68% | Upgrade
|
| Cost of Revenue | 231.45 | 121.45 | - | 6.81 | 590.86 | 3,932 | Upgrade
|
| Gross Profit | 810.58 | 945.58 | 1,710 | 279.72 | 237.16 | -187.93 | Upgrade
|
| Selling, General & Admin | 560.03 | 538.28 | 1,333 | 1,013 | 435.4 | 704.98 | Upgrade
|
| Operating Expenses | 560.03 | 538.28 | 1,333 | 1,013 | 435.4 | 704.98 | Upgrade
|
| Operating Income | 250.55 | 407.31 | 377.22 | -733.64 | -198.24 | -892.91 | Upgrade
|
| Interest Expense | - | - | - | - | - | -103.93 | Upgrade
|
| Interest & Investment Income | - | - | - | 3.88 | 9.99 | 1,080 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.56 | -5.68 | 506.94 | -143.38 | 209.61 | 607.12 | Upgrade
|
| Pretax Income | 255.11 | 401.63 | 884.16 | -873.13 | 21.36 | 690.08 | Upgrade
|
| Income Tax Expense | 42.26 | 71.61 | 199.79 | - | 3.82 | 96.76 | Upgrade
|
| Net Income | 212.85 | 330.02 | 684.37 | -873.13 | 17.53 | 593.33 | Upgrade
|
| Net Income to Common | 212.85 | 330.02 | 684.37 | -873.13 | 17.53 | 593.33 | Upgrade
|
| Net Income Growth | -73.30% | -51.78% | - | - | -97.05% | 60802.74% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | 8.97% | 1.04% | -0.24% | -11.07% | 15.25% | 0.29% | Upgrade
|
| EPS (Basic) | 12.63 | 21.00 | 44.00 | -56.00 | 1.00 | 39.00 | Upgrade
|
| EPS (Diluted) | 12.63 | 21.00 | 44.00 | -56.00 | 1.00 | 39.00 | Upgrade
|
| EPS Growth | -75.50% | -52.27% | - | - | -97.44% | 60628.75% | Upgrade
|
| Free Cash Flow | -13,792 | -3,168 | 2,504 | -158,199 | -84,305 | -11,066 | Upgrade
|
| Free Cash Flow Per Share | -818.39 | -201.58 | 160.96 | -10146.43 | -4808.27 | -727.38 | Upgrade
|
| Gross Margin | 77.79% | 88.62% | 100.00% | 97.62% | 28.64% | -5.02% | Upgrade
|
| Operating Margin | 24.04% | 38.17% | 22.06% | -256.04% | -23.94% | -23.85% | Upgrade
|
| Profit Margin | 20.43% | 30.93% | 40.02% | -304.73% | 2.12% | 15.85% | Upgrade
|
| Free Cash Flow Margin | -1323.54% | -296.88% | 146.41% | -55211.95% | -10181.50% | -295.60% | Upgrade
|
| EBITDA | - | - | 392.63 | -548.65 | -13.26 | -707.92 | Upgrade
|
| EBITDA Margin | - | - | 22.96% | -191.48% | -1.60% | -18.91% | Upgrade
|
| D&A For EBITDA | - | - | 15.42 | 184.98 | 184.98 | 184.98 | Upgrade
|
| EBIT | 250.55 | 407.31 | 377.22 | -733.64 | -198.24 | -892.91 | Upgrade
|
| EBIT Margin | 24.04% | 38.17% | 22.06% | -256.04% | -23.94% | -23.85% | Upgrade
|
| Effective Tax Rate | 16.57% | 17.83% | 22.60% | - | 17.90% | 14.02% | Upgrade
|
| Revenue as Reported | 1,042 | 1,067 | 1,710 | 286.53 | 828.02 | 3,744 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.