Vien Lien JSC (HNX:UNI)
Vietnam · Delayed Price · Currency is VND 11,000
+1,000 (10.00%)
At close: Aug 8, 2025
Vien Lien JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,312 | 1,067 | 1,710 | 286.53 | 828.02 | 3,744 | Upgrade | |
Revenue Growth (YoY) | -14.52% | -37.60% | 496.80% | -65.40% | -77.88% | -42.68% | Upgrade |
Cost of Revenue | 429.51 | 121.45 | - | 6.81 | 590.86 | 3,932 | Upgrade |
Gross Profit | 882.52 | 945.58 | 1,710 | 279.72 | 237.16 | -187.93 | Upgrade |
Selling, General & Admin | 556.2 | 538.28 | 1,333 | 1,013 | 435.4 | 704.98 | Upgrade |
Operating Expenses | 556.2 | 538.28 | 1,333 | 1,013 | 435.4 | 704.98 | Upgrade |
Operating Income | 326.33 | 407.31 | 377.22 | -733.64 | -198.24 | -892.91 | Upgrade |
Interest Expense | -184.93 | - | - | - | - | -103.93 | Upgrade |
Interest & Investment Income | 4.6 | - | - | 3.88 | 9.99 | 1,080 | Upgrade |
Other Non Operating Income (Expenses) | -3.19 | -5.68 | 506.94 | -143.38 | 209.61 | 607.12 | Upgrade |
Pretax Income | 142.81 | 401.63 | 884.16 | -873.13 | 21.36 | 690.08 | Upgrade |
Income Tax Expense | 21.25 | 71.61 | 199.79 | - | 3.82 | 96.76 | Upgrade |
Net Income | 121.57 | 330.02 | 684.37 | -873.13 | 17.53 | 593.33 | Upgrade |
Net Income to Common | 121.57 | 330.02 | 684.37 | -873.13 | 17.53 | 593.33 | Upgrade |
Net Income Growth | -80.96% | -51.78% | - | - | -97.05% | 60802.74% | Upgrade |
Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 18 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 18 | 15 | Upgrade |
Shares Change (YoY) | -0.60% | 1.04% | -0.24% | -11.07% | 15.25% | 0.29% | Upgrade |
EPS (Basic) | 7.87 | 21.00 | 44.00 | -56.00 | 1.00 | 39.00 | Upgrade |
EPS (Diluted) | 7.87 | 21.00 | 44.00 | -56.00 | 1.00 | 39.00 | Upgrade |
EPS Growth | -80.84% | -52.27% | - | - | -97.44% | 60628.75% | Upgrade |
Free Cash Flow | -213,448 | -3,168 | 2,504 | -158,199 | -84,305 | -11,066 | Upgrade |
Free Cash Flow Per Share | -13810.27 | -201.58 | 160.96 | -10146.43 | -4808.27 | -727.38 | Upgrade |
Gross Margin | 67.26% | 88.62% | 100.00% | 97.62% | 28.64% | -5.02% | Upgrade |
Operating Margin | 24.87% | 38.17% | 22.06% | -256.04% | -23.94% | -23.85% | Upgrade |
Profit Margin | 9.27% | 30.93% | 40.02% | -304.73% | 2.12% | 15.85% | Upgrade |
Free Cash Flow Margin | -16268.46% | -296.88% | 146.41% | -55211.95% | -10181.50% | -295.60% | Upgrade |
EBITDA | - | - | 392.63 | -548.65 | -13.26 | -707.92 | Upgrade |
EBITDA Margin | - | - | 22.96% | -191.48% | -1.60% | -18.91% | Upgrade |
D&A For EBITDA | - | - | 15.42 | 184.98 | 184.98 | 184.98 | Upgrade |
EBIT | 326.33 | 407.31 | 377.22 | -733.64 | -198.24 | -892.91 | Upgrade |
EBIT Margin | 24.87% | 38.17% | 22.06% | -256.04% | -23.94% | -23.85% | Upgrade |
Effective Tax Rate | 14.88% | 17.83% | 22.60% | - | 17.90% | 14.02% | Upgrade |
Revenue as Reported | 1,312 | 1,067 | 1,710 | 286.53 | 828.02 | 3,744 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.