Sao Mai Viet Investment and Development JSC (HNX:UNI)
6,800.00
+200.00 (3.03%)
At close: Aug 13, 2026
HNX:UNI Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 289,800 | 379,297 | 115,570 | 126,503 | 159,300 | 277,994 | |
Market Cap Growth | -35.24% | 228.20% | -8.64% | -20.59% | -42.70% | 113.54% |
Enterprise Value | 621,050 | 583,249 | 384,626 | 395,558 | 477,192 | 366,560 |
Last Close Price | 6800.00 | 8900.00 | 7400.00 | 8100.00 | 10200.00 | 17800.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 86150.12 | 184.85 | - | 15855.23 |
PS Ratio | 31.26 | 84.29 | 108.31 | 73.98 | 555.96 | 335.73 |
PB Ratio | 0.67 | 0.88 | 0.70 | 0.77 | 0.98 | 1.70 |
P/TBV Ratio | 0.67 | 0.88 | 0.70 | 0.77 | 0.98 | 1.70 |
P/FCF Ratio | - | - | - | 50.53 | - | - |
P/OCF Ratio | - | - | - | 50.53 | - | 347.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 67.00 | 129.61 | 360.46 | 231.32 | 1665.42 | 442.70 |
EV/EBITDA Ratio | - | - | - | 1007.46 | - | - |
EV/EBIT Ratio | - | 1000.01 | 2963.05 | 1048.63 | - | - |
EV/FCF Ratio | - | - | - | 158.00 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.15 | 0.78 | 1.68 | 1.64 | 1.54 | 0.55 |
Debt / EBITDA Ratio | - | - | - | 687.67 | - | - |
Debt / FCF Ratio | - | - | - | 107.85 | - | - |
Net Debt / Equity Ratio | 0.15 | 0.77 | 1.66 | 1.64 | 1.53 | 0.55 |
Net Debt / EBITDA Ratio | - | - | - | 687.40 | -450.70 | -6718.72 |
Net Debt / FCF Ratio | -0.40 | -0.85 | -34.79 | 107.80 | -1.56 | -1.06 |
Asset Turnover | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.01 | 0.00 | 0 | - | 0.55 | 31.88 |
Quick Ratio | 0.06 | 0.06 | 0.02 | 0.06 | 0.13 | 0.01 |
Current Ratio | 6.32 | 6.72 | 1.42 | 4.40 | 0.37 | 0.03 |
Return on Equity (ROE) | -0.03% | -0.00% | 0.00% | 0.42% | -0.54% | 0.01% |
Return on Assets (ROA) | 0.05% | 0.05% | 0.01% | 0.05% | -0.12% | -0.06% |
Return on Invested Capital (ROIC) | -0.19% | -0.02% | 0.00% | 0.07% | -0.22% | -0.08% |
Return on Capital Employed (ROCE) | 0.10% | 0.10% | 0.10% | 0.10% | -0.50% | -0.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -0.05% | -0.00% | 0.00% | 0.54% | -0.55% | 0.01% |
FCF Yield | -54.83% | -103.72% | -6.78% | 1.98% | -99.31% | -30.33% |
Payout Ratio | - | - | - | - | - | 63.47% |
Buyback Yield / Dilution | -219.56% | -129.31% | -0.41% | 0.24% | 11.07% | -15.25% |