Sao Mai Viet Investment and Development JSC (HNX:UNI)

Vietnam · Delayed Price · Currency is VND

6,800.00

+200.00 (3.03%)

At close: Aug 13, 2026

HNX:UNI Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,270	4,500	1,067	1,710	286.53	828.02
Revenue Growth	606.53%	321.73%	-37.60%	496.80%	-65.40%	-77.88%
Gross Profit	3,869	2,150	893.08	1,710	279.72	237.16
Operating Income	678.64	583.25	129.81	377.22	-733.64	-198.24
Net Income	-145.17	-9.99	1.34	684.37	-873.13	17.53
Earnings Per Share	-2.96	-0.28	0.09	44.00	-56.00	1.00
EPS Growth	-	-	-99.80%	-	-	-97.44%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2,127	4,636	2,436	107.68	2,723	921.53
Total Debt	66,223	339,822	275,000	270,000	250,000	90,000
Net Cash (Debt)	-64,096	-335,186	-272,564	-269,892	-247,277	-89,078
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1305.95	-9359.55	-17452.34	-17352.18	-15859.68	-5080.54

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-170,897	-393,408	-7,835	2,504	-124,599	799.94
Capital Expenditures	11,986	-	-	-	-33,600	-85,105
Free Cash Flow	-158,911	-393,408	-7,835	2,504	-158,199	-84,305
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	41.74%	47.78%	83.70%	100.00%	97.62%	28.64%
Operating Margin	7.32%	12.96%	12.16%	22.06%	-256.04%	-23.94%
Pretax Margin	1.12%	1.08%	2.16%	51.71%	-304.72%	2.58%
Profit Margin	-1.57%	-0.22%	0.13%	40.02%	-304.73%	2.12%
FCF Margin	-1714.25%	-8742.39%	-734.25%	146.41%	-55211.95%	-10181.50%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	86150.12	184.85	-	15855.23
P/FCF Ratio	-	-	-	50.53	-	-
PS Ratio	31.26	84.29	108.31	73.98	555.96	335.73