Sao Mai Viet Investment and Development JSC (HNX:UNI)

HNX:UNI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	366,512	379,297	115,570	126,503	159,300	277,994
Market Cap Growth	230.53%	228.20%	-8.64%	-20.59%	-42.70%	113.54%
Enterprise Value	436,365	583,249	384,626	395,558	477,192	366,560
Last Close Price	8600.00	8900.00	7400.00	8100.00	10200.00	17800.00
PE Ratio	2791.26	2888.63	350.20	184.85	-	15855.23
PS Ratio	81.45	84.29	108.31	73.98	555.96	335.73
PB Ratio	0.85	0.88	0.70	0.77	0.98	1.70
P/TBV Ratio	0.85	0.88	0.70	0.77	0.98	1.70
P/FCF Ratio	-	-	-	50.53	-	-
P/OCF Ratio	-	-	-	50.53	-	347.52
EV/Sales Ratio	96.97	129.61	360.46	231.32	1665.42	442.70
EV/EBITDA Ratio	-	-	-	1007.46	-	-
EV/EBIT Ratio	-	994.71	944.31	1048.63	-	-
EV/FCF Ratio	-6.67	-	-	158.00	-	-
Debt / Equity Ratio	0.17	0.17	1.68	1.64	1.54	0.55
Debt / EBITDA Ratio	-	-	-	687.67	-	-
Debt / FCF Ratio	-	-	-	107.85	-	-
Net Debt / Equity Ratio	0.16	0.16	1.67	1.64	1.53	0.55
Net Debt / EBITDA Ratio	-	-	-	687.40	-450.70	-6718.72
Net Debt / FCF Ratio	-1.07	-1.07	-86.62	107.80	-1.56	-1.06
Asset Turnover	0.01	0.01	0.00	0.00	0.00	0.00
Inventory Turnover	0.01	0.01	0	-	0.55	31.88
Quick Ratio	0.02	0.02	0.07	0.06	0.13	0.01
Current Ratio	2.10	2.10	4.29	4.40	0.37	0.03
Return on Equity (ROE)	0.04%	0.04%	0.20%	0.42%	-0.54%	0.01%
Return on Assets (ROA)	0.05%	0.05%	0.05%	0.05%	-0.12%	-0.06%
Return on Invested Capital (ROIC)	0.08%	0.09%	0.08%	0.07%	-0.22%	-0.08%
Return on Capital Employed (ROCE)	0.10%	0.10%	0.10%	0.10%	-0.50%	-0.10%
Earnings Yield	0.04%	0.03%	0.29%	0.54%	-0.55%	0.01%
FCF Yield	-17.85%	-17.25%	-2.74%	1.98%	-99.31%	-30.33%
Payout Ratio	-	-	-	-	-	63.47%
Buyback Yield / Dilution	-4.44%	-4.44%	-1.04%	0.24%	11.07%	-15.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.