Construction Joint Stock Company No. 1 (HNX:VC1)

HNX:VC1 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2014
Market Capitalization	180,000	154,800	102,000	94,800	120,000	71,081
Market Cap Growth	80.72%	51.77%	7.60%	-21.00%	68.82%	-
Enterprise Value	219,803	147,397	188,035	192,407	217,607	-
Last Close Price	15000.00	12900.00	8500.00	7900.00	10000.00	6192.69
PE Ratio	26.13	22.48	28.43	36.17	48.00	6.04
PS Ratio	0.32	0.28	0.20	0.43	0.28	0.16
PB Ratio	0.70	0.60	0.41	0.38	0.49	0.29
P/TBV Ratio	0.70	0.60	0.41	0.38	0.49	0.29
P/FCF Ratio	-	2.12	-	-	6.50	0.66
P/OCF Ratio	2.47	2.12	-	-	6.40	0.32
EV/Sales Ratio	0.39	0.27	0.37	0.86	0.51	-
EV/EBITDA Ratio	11.12	7.45	8.93	10.65	14.24	-
EV/EBIT Ratio	12.91	8.66	10.17	12.51	17.51	-
EV/FCF Ratio	-	2.02	-	-	11.78	-
Debt / Equity Ratio	0.41	0.41	0.56	0.41	0.35	0.03
Debt / EBITDA Ratio	5.32	5.32	6.75	5.63	5.54	0.35
Debt / FCF Ratio	1.44	1.44	-	-	4.59	0.07
Net Debt / Equity Ratio	0.16	0.16	0.56	0.35	0.34	-0.28
Net Debt / EBITDA Ratio	2.01	2.01	6.73	4.76	5.49	-3.27
Net Debt / FCF Ratio	0.55	0.55	-5.29	-23.32	4.54	-0.63
Asset Turnover	0.78	0.78	0.72	0.32	-	0.65
Inventory Turnover	2.39	2.39	2.32	1.31	-	1.28
Quick Ratio	0.61	0.61	0.54	0.46	1.05	0.59
Current Ratio	1.38	1.38	1.37	1.36	1.42	1.41
Return on Equity (ROE)	2.71%	2.71%	1.44%	1.06%	-	4.76%
Return on Assets (ROA)	1.48%	1.48%	1.63%	1.39%	-	0.96%
Return on Invested Capital (ROIC)	4.81%	3.80%	2.96%	2.48%	2.27%	3.90%
Return on Capital Employed (ROCE)	6.60%	6.60%	7.30%	6.20%	5.10%	3.80%
Earnings Yield	3.83%	4.45%	3.52%	2.76%	2.08%	16.56%
FCF Yield	-	47.10%	-26.25%	-3.89%	15.39%	151.99%
Payout Ratio	0.66%	0.66%	-	-	-	150.78%
Buyback Yield / Dilution	0.03%	0.03%	-	0.16%	-2.85%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.