HNX:VC1 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
Market Capitalization	146,400	154,800	102,000	94,800	120,000	71,081
Market Cap Growth	43.53%	51.77%	7.60%	-21.00%	68.82%	-
Enterprise Value	265,727	147,397	188,035	192,407	217,607	-
Last Close Price	12200.00	12900.00	8500.00	7900.00	10000.00	6192.69
PE Ratio	24.56	25.53	28.43	36.17	48.00	6.04
PS Ratio	0.24	0.28	0.20	0.43	0.28	0.16
PB Ratio	0.57	0.60	0.41	0.38	0.49	0.29
P/TBV Ratio	0.57	0.60	0.41	0.38	0.49	0.29
P/FCF Ratio	-	2.12	-	-	6.50	0.66
P/OCF Ratio	41.90	2.12	-	-	6.40	0.32
EV/Sales Ratio	0.44	0.27	0.37	0.86	0.51	-
EV/EBITDA Ratio	14.03	7.24	8.93	10.65	14.24	-
EV/EBIT Ratio	16.29	8.37	10.17	12.51	17.51	-
EV/FCF Ratio	-26.07	2.02	-	-	11.78	-
Debt / Equity Ratio	0.58	0.41	0.56	0.41	0.35	0.03
Debt / EBITDA Ratio	7.91	5.17	6.75	5.63	5.54	0.35
Debt / FCF Ratio	-	1.44	-	-	4.59	0.07
Net Debt / Equity Ratio	0.46	0.16	0.45	0.35	0.34	-0.28
Net Debt / EBITDA Ratio	6.30	1.96	5.31	4.76	5.49	-3.27
Net Debt / FCF Ratio	-11.71	0.55	-4.17	-23.32	4.54	-0.63
Asset Turnover	0.82	0.78	0.72	0.32	-	0.65
Inventory Turnover	2.45	2.29	2.32	1.31	-	1.28
Quick Ratio	0.42	0.61	0.61	0.46	1.05	0.59
Current Ratio	1.46	1.42	1.37	1.36	1.42	1.41
Return on Equity (ROE)	2.34%	2.38%	1.44%	1.06%	-	4.76%
Return on Assets (ROA)	1.38%	1.53%	1.63%	1.39%	-	0.96%
Return on Invested Capital (ROIC)	3.20%	3.48%	3.09%	2.48%	2.27%	3.90%
Return on Capital Employed (ROCE)	6.30%	6.80%	7.30%	6.20%	5.10%	3.80%
Earnings Yield	4.07%	3.92%	3.52%	2.76%	2.08%	16.56%
FCF Yield	-6.96%	47.10%	-26.25%	-3.89%	15.39%	151.99%
Payout Ratio	0.76%	0.74%	-	-	-	150.78%
Buyback Yield / Dilution	-	-	-	0.16%	-2.85%	-0.03%