Construction Joint Stock Company No. 1 (HNX:VC1)

Vietnam · Delayed Price · Currency is VND

13,900

0.00 (0.00%)

At close: Aug 11, 2026

HNX:VC1 Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
Revenue	687,131	557,051	508,497	222,688	429,289	456,529
Revenue Growth	14.03%	9.55%	128.35%	-48.13%	-5.97%	-11.37%
Gross Profit	46,355	41,214	30,850	16,718	24,658	36,319
Operating Income	17,613	17,602	18,482	15,381	12,431	10,737
Net Income	5,741	6,063	3,588	2,621	2,500	11,775
Earnings Per Share	478.22	505.21	298.99	218.38	208.00	1007.63
EPS Growth	53.28%	68.97%	36.91%	4.99%	-79.36%	-38.46%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Construction Projects	502,540
Rental and Related Services	16,502
Real Estate Business	38,008
Total	557,051

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
Cash & Investments	37,039	65,372	30,366	15,801	765.35	75,852
Total Debt	149,259	105,175	142,158	101,836	84,690	7,401
Net Cash (Debt)	-112,220	-39,803	-111,791	-86,035	-83,925	68,451
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-9348.02	-3316.92	-9315.96	-7169.57	-6982.70	5857.76

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
Operating Cash Flow	-18,464	72,905	-25,937	-3,689	18,747	224,843
Capital Expenditures	-210.14	-	-838.28	-	-277.78	-116,806
Free Cash Flow	-18,674	72,905	-26,775	-3,689	18,469	108,036
Free Cash Flow Growth	-	-	-	-	-82.91%	77.80%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
Gross Margin	6.75%	7.40%	6.07%	7.51%	5.74%	7.96%
Operating Margin	2.56%	3.16%	3.64%	6.91%	2.90%	2.35%
Pretax Margin	1.29%	1.67%	1.21%	2.20%	1.27%	3.16%
Profit Margin	0.83%	1.09%	0.71%	1.18%	0.58%	2.58%
FCF Margin	-2.72%	13.09%	-5.27%	-1.66%	4.30%	23.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014
PE Ratio	29.07	25.53	28.43	36.17	48.00	6.04
P/FCF Ratio	-	2.12	-	-	6.50	0.66
PS Ratio	0.24	0.28	0.20	0.43	0.28	0.16