Construction Joint Stock Company No. 1 (HNX:VC1)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,400
0.00 (0.00%)
At close: Aug 28, 2026

HNX:VC1 Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
687,131557,051508,497222,688429,289307,822
Revenue Growth
14.03%9.55%128.35%-48.13%39.46%-32.57%
Gross Profit
46,35541,21430,85016,71824,65817,844
Operating Income
17,61317,60218,48215,38117,39715,052
Net Income
5,7416,0633,5882,6218,0456,933
Earnings Per Share
478.22505.21298.99218.38670.00578.00
EPS Growth
53.28%68.97%36.91%-67.41%15.92%-42.64%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Construction Projects
502,540
Rental and Related Services
16,502
Real Estate Business
38,008
Total
557,051

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
37,03965,37230,36615,801765.3513,785
Total Debt
149,259105,175142,158101,83684,690116,425
Net Cash (Debt)
-112,220-39,803-111,791-86,035-83,925-102,641
Net Cash Growth
------
Net Cash Per Share
-9348.02-3316.92-9315.96-7169.57-6989.59-8556.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
-18,46472,905-25,937-3,68918,46922,397
Capital Expenditures
-210.14--838.28---
Free Cash Flow
-18,67472,905-26,775-3,68918,46922,397
Free Cash Flow Growth
-----17.54%-79.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
6.75%7.40%6.07%7.51%5.74%5.80%
Operating Margin
2.56%3.16%3.64%6.91%4.05%4.89%
Pretax Margin
1.29%1.67%1.21%2.20%2.43%2.97%
Profit Margin
0.83%1.09%0.71%1.18%1.87%2.25%
FCF Margin
-2.72%13.09%-5.27%-1.66%4.30%7.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
23.8425.5328.4336.1714.9238.94
P/FCF Ratio
-2.12--6.5012.06
PS Ratio
0.200.280.200.430.280.88