Vina2 Invest and Construction JSC (HNX:VC2)
Vietnam · Delayed Price · Currency is VND 3,900.00
+100.00 (2.63%)
At close: Aug 12, 2026
HNX:VC2 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,226,874 | 1,139,312 | 1,232,706 | 1,088,149 | 969,624 | 885,141 | |
Revenue Growth | 1.35% | -7.58% | 13.29% | 12.22% | 9.54% | -25.30% |
Cost of Revenue | 1,146,803 | 1,034,912 | 1,089,169 | 967,379 | 841,889 | 759,860 |
Gross Profit | 80,071 | 104,400 | 143,537 | 120,770 | 127,735 | 125,280 |
Selling, General & Admin | 53,806 | 60,372 | 72,285 | 75,753 | 80,208 | 56,130 |
Operating Expenses | 53,806 | 60,372 | 72,285 | 75,753 | 80,208 | 56,130 |
Operating Income | 26,265 | 44,028 | 71,251 | 45,017 | 47,527 | 69,151 |
Interest Expense | -59,142 | -55,957 | -67,087 | -70,645 | -52,586 | -38,728 |
Interest & Investment Income | 49,470 | 34,306 | 10,194 | 8,416 | 39,224 | 8,183 |
Earnings From Equity Investments | - | - | 4.55 | 9.28 | 99.23 | 6.3 |
Other Non Operating Income (Expenses) | 4,781 | 3,105 | 18,220 | 17,269 | 19.34 | 35,552 |
EBT Excluding Unusual Items | 21,374 | 25,483 | 32,582 | 66.81 | 34,284 | 74,164 |
Gain (Loss) on Sale of Investments | - | - | 42,978 | 22,528 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 72.73 | - | - |
Other Unusual Items | - | - | -1,205 | -554.08 | - | - |
Pretax Income | 21,374 | 25,483 | 74,355 | 22,114 | 34,284 | 74,164 |
Income Tax Expense | 11,528 | 7,683 | 16,831 | 6,776 | 4,918 | 13,834 |
Earnings From Continuing Operations | 9,846 | 17,800 | 57,524 | 15,338 | 29,366 | 60,329 |
Minority Interest in Earnings | -945.63 | -749.32 | -15.27 | -1,101 | 111.77 | -385.09 |
Net Income | 8,901 | 17,051 | 57,509 | 14,237 | 29,477 | 59,944 |
Net Income to Common | 8,901 | 17,051 | 57,509 | 14,237 | 29,477 | 59,944 |
Net Income Growth | -78.14% | -70.35% | 303.94% | -51.70% | -50.82% | 274.68% |
Shares Outstanding (Basic) | 77 | 76 | 75 | 52 | 52 | 28 |
Shares Outstanding (Diluted) | 77 | 76 | 75 | 52 | 52 | 28 |
Shares Change | 2.92% | 1.31% | 43.81% | 0.07% | 85.53% | 43.68% |
EPS (Basic) | 116.14 | 225.40 | 770.23 | 274.21 | 568.18 | 2143.64 |
EPS (Diluted) | 116.14 | 225.40 | 770.23 | 274.21 | 568.18 | 2143.64 |
EPS Growth | -78.75% | -70.74% | 180.89% | -51.74% | -73.49% | 160.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -146,710 | -169,988 | 318,813 | -241,304 | -257,789 | -63,098 |
Free Cash Flow Per Share | -1914.41 | -2247.16 | 4269.92 | -4647.66 | -4968.92 | -2256.42 |
Gross Margin | 6.53% | 9.16% | 11.64% | 11.10% | 13.17% | 14.15% |
Operating Margin | 2.14% | 3.86% | 5.78% | 4.14% | 4.90% | 7.81% |
Profit Margin | 0.73% | 1.50% | 4.67% | 1.31% | 3.04% | 6.77% |
Free Cash Flow Margin | -11.96% | -14.92% | 25.86% | -22.18% | -26.59% | -7.13% |
EBITDA | 33,429 | 52,582 | 82,191 | 56,268 | 59,242 | 80,674 |
EBITDA Margin | 2.73% | 4.61% | 6.67% | 5.17% | 6.11% | 9.11% |
D&A For EBITDA | 7,164 | 8,553 | 10,940 | 11,251 | 11,714 | 11,523 |
EBIT | 26,265 | 44,028 | 71,251 | 45,017 | 47,527 | 69,151 |
EBIT Margin | 2.14% | 3.86% | 5.78% | 4.14% | 4.90% | 7.81% |
Effective Tax Rate | 53.93% | 30.15% | 22.64% | 30.64% | 14.35% | 18.65% |
Revenue as Reported | 1,226,874 | 1,139,312 | 1,232,706 | 1,088,149 | 969,624 | 885,141 |