VC9 - No 9 Construction Join Stock Company (HNX: VC9)
Vietnam
· Delayed Price · Currency is VND 4,700.00
+100.00 (2.17%)
At close: Jan 23, 2025
HNX:VC9 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 233,707 | 268,465 | 394,025 | 209,882 | 1,074,503 | Upgrade
|
| Revenue Growth (YoY) | -12.95% | -31.87% | 87.74% | -80.47% | -22.56% | Upgrade
|
| Cost of Revenue | 211,725 | 235,148 | 373,596 | 172,488 | 1,013,772 | Upgrade
|
| Gross Profit | 21,982 | 33,317 | 20,429 | 37,394 | 60,731 | Upgrade
|
| Selling, General & Admin | 12,677 | 13,353 | 28,236 | 16,491 | 26,516 | Upgrade
|
| Operating Expenses | 12,677 | 13,353 | 28,236 | 16,491 | 26,516 | Upgrade
|
| Operating Income | 9,305 | 19,964 | -7,807 | 20,902 | 34,215 | Upgrade
|
| Interest Expense | -9,370 | -30,238 | -31,169 | -33,471 | -24,936 | Upgrade
|
| Interest & Investment Income | 1,340 | 11,591 | 16,825 | 14,825 | 6,556 | Upgrade
|
| Other Non Operating Income (Expenses) | -485.55 | 79.49 | 33,842 | 328.27 | -4,605 | Upgrade
|
| EBT Excluding Unusual Items | 789.29 | 1,397 | 11,691 | 2,585 | 11,229 | Upgrade
|
| Pretax Income | 789.29 | 1,397 | 11,691 | 2,585 | 11,229 | Upgrade
|
| Income Tax Expense | - | - | 9,813 | 893.4 | 9,203 | Upgrade
|
| Earnings From Continuing Operations | 789.29 | 1,397 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income | 789.29 | 1,397 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income to Common | 789.29 | 1,397 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income Growth | -43.49% | -25.62% | 11.04% | -16.56% | -74.84% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 17.83% | 22.20% | 0.00% | -0.44% | 0.21% | Upgrade
|
| EPS (Basic) | 47.00 | 98.00 | 161.00 | 145.00 | 173.00 | Upgrade
|
| EPS (Diluted) | 47.00 | 98.00 | 161.00 | 145.00 | 173.00 | Upgrade
|
| EPS Growth | -52.04% | -39.13% | 11.03% | -16.18% | -74.89% | Upgrade
|
| Free Cash Flow | 86,621 | -49,617 | 102,137 | 102,839 | -149,197 | Upgrade
|
| Free Cash Flow Per Share | 5158.02 | -3481.22 | 8756.91 | 8817.27 | -12735.40 | Upgrade
|
| Gross Margin | 9.41% | 12.41% | 5.18% | 17.82% | 5.65% | Upgrade
|
| Operating Margin | 3.98% | 7.44% | -1.98% | 9.96% | 3.18% | Upgrade
|
| Profit Margin | 0.34% | 0.52% | 0.48% | 0.81% | 0.19% | Upgrade
|
| Free Cash Flow Margin | 37.06% | -18.48% | 25.92% | 49.00% | -13.89% | Upgrade
|
| EBITDA | 11,381 | 22,836 | 3,260 | 44,812 | 72,192 | Upgrade
|
| EBITDA Margin | 4.87% | 8.51% | 0.83% | 21.35% | 6.72% | Upgrade
|
| D&A For EBITDA | 2,076 | 2,871 | 11,066 | 23,910 | 37,977 | Upgrade
|
| EBIT | 9,305 | 19,964 | -7,807 | 20,902 | 34,215 | Upgrade
|
| EBIT Margin | 3.98% | 7.44% | -1.98% | 9.96% | 3.18% | Upgrade
|
| Effective Tax Rate | - | - | 83.94% | 34.57% | 81.95% | Upgrade
|
| Revenue as Reported | 233,707 | 268,465 | 394,025 | 209,882 | 1,074,503 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.