VC9 - No 9 Construction Join Stock Company (HNX:VC9)
Vietnam · Delayed Price · Currency is VND 4,400.00
-200.00 (-4.35%)
At close: Jun 5, 2026
HNX:VC9 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 217,356 | 237,011 | 233,707 | 268,465 | 394,025 | 209,882 | |
Revenue Growth (YoY) | -12.58% | 1.41% | -12.95% | -31.87% | 87.74% | -80.47% |
Cost of Revenue | 202,490 | 220,440 | 211,787 | 233,728 | 373,596 | 172,488 |
Gross Profit | 14,866 | 16,571 | 21,920 | 34,737 | 20,429 | 37,394 |
Selling, General & Admin | 9,470 | 9,962 | 12,678 | 13,354 | 28,236 | 16,491 |
Operating Expenses | 9,470 | 9,962 | 12,678 | 13,354 | 28,236 | 16,491 |
Operating Income | 5,396 | 6,609 | 9,243 | 21,384 | -7,807 | 20,902 |
Interest Expense | -5,313 | -6,507 | -9,370 | -30,578 | -31,169 | -33,471 |
Interest & Investment Income | - | 451.67 | 1,402 | 10,511 | 16,825 | 14,825 |
Other Non Operating Income (Expenses) | 733.01 | 257 | -485.55 | -1,295 | 33,842 | 328.27 |
EBT Excluding Unusual Items | 816.14 | 810.54 | 789.29 | 21.42 | 11,691 | 2,585 |
Gain (Loss) on Sale of Assets | - | - | - | 1,057 | - | - |
Pretax Income | 816.14 | 810.54 | 789.29 | 1,396 | 11,691 | 2,585 |
Income Tax Expense | - | - | - | - | 9,813 | 893.4 |
Earnings From Continuing Operations | 816.14 | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 |
Net Income | 816.14 | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 |
Net Income to Common | 816.14 | 810.54 | 789.29 | 1,396 | 1,878 | 1,691 |
Net Income Growth | 4.24% | 2.69% | -43.47% | -25.65% | 11.04% | -16.56% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 14 | 12 | 12 |
Shares Change (YoY) | - | - | 16.85% | 22.50% | 0.00% | -0.44% |
EPS (Basic) | 48.88 | 48.55 | 47.28 | 97.72 | 161.00 | 145.00 |
EPS (Diluted) | 48.88 | 48.55 | 47.28 | 97.72 | 161.00 | 145.00 |
EPS Growth | 4.24% | 2.69% | -51.62% | -39.31% | 11.03% | -16.18% |
Free Cash Flow | 21,910 | 6,253 | 86,621 | -48,537 | 102,137 | 102,839 |
Free Cash Flow Per Share | 1312.38 | 374.51 | 5188.39 | -3397.10 | 8756.91 | 8817.27 |
Gross Margin | 6.84% | 6.99% | 9.38% | 12.94% | 5.18% | 17.82% |
Operating Margin | 2.48% | 2.79% | 3.96% | 7.96% | -1.98% | 9.96% |
Profit Margin | 0.38% | 0.34% | 0.34% | 0.52% | 0.48% | 0.81% |
Free Cash Flow Margin | 10.08% | 2.64% | 37.06% | -18.08% | 25.92% | 49.00% |
EBITDA | 5,974 | 7,192 | 11,319 | 24,255 | 3,260 | 44,812 |
EBITDA Margin | 2.75% | 3.03% | 4.84% | 9.04% | 0.83% | 21.35% |
D&A For EBITDA | 578.08 | 583.17 | 2,076 | 2,871 | 11,066 | 23,910 |
EBIT | 5,396 | 6,609 | 9,243 | 21,384 | -7,807 | 20,902 |
EBIT Margin | 2.48% | 2.79% | 3.96% | 7.96% | -1.98% | 9.96% |
Effective Tax Rate | - | - | - | - | 83.94% | 34.57% |
Revenue as Reported | 217,356 | 237,011 | 233,707 | 268,465 | 394,025 | 209,882 |