HNX:VC9 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	73,459	61,772	78,467	91,824	66,663	173,089
Market Cap Growth	7.32%	-21.28%	-14.54%	37.74%	-61.49%	28.70%
Enterprise Value	121,641	115,062	260,000	352,343	354,175	542,280
Last Close Price	4400.00	3700.00	4700.00	5500.00	5700.00	14800.00
PE Ratio	90.01	76.21	99.42	65.77	35.50	102.35
PS Ratio	0.34	0.26	0.34	0.34	0.17	0.83
PB Ratio	1.14	0.96	1.24	1.47	5.83	18.09
P/TBV Ratio	1.15	0.97	1.25	1.48	6.08	19.08
P/FCF Ratio	3.35	9.88	0.91	-	0.65	1.68
P/OCF Ratio	3.34	9.77	0.91	-	0.42	1.68
EV/Sales Ratio	0.56	0.49	1.11	1.31	0.90	2.58
EV/EBITDA Ratio	20.36	16.00	22.97	14.53	108.66	12.10
EV/EBIT Ratio	22.54	17.41	28.13	16.48	-	25.94
EV/FCF Ratio	5.55	18.40	3.00	-	3.47	5.27
Debt / Equity Ratio	1.06	1.14	1.50	3.22	26.96	40.34
Debt / EBITDA Ratio	11.47	10.21	8.40	8.31	94.66	8.61
Debt / FCF Ratio	3.13	11.74	1.10	-	3.02	3.75
Net Debt / Equity Ratio	0.75	0.95	1.06	2.88	24.84	37.96
Net Debt / EBITDA Ratio	8.07	8.49	5.93	7.45	87.20	8.10
Net Debt / FCF Ratio	2.20	9.76	0.78	-3.72	2.78	3.53
Asset Turnover	0.29	0.31	0.26	0.25	0.33	-
Inventory Turnover	1.07	1.13	1.06	1.12	1.55	-
Quick Ratio	0.47	0.51	0.54	0.66	0.82	0.78
Current Ratio	1.02	1.03	1.10	1.05	1.06	1.05
Return on Equity (ROE)	1.28%	1.27%	1.25%	3.77%	17.88%	-
Return on Assets (ROA)	0.46%	0.53%	0.63%	1.22%	-0.41%	-
Return on Invested Capital (ROIC)	4.54%	5.17%	4.95%	7.94%	-0.38%	2.50%
Return on Capital Employed (ROCE)	2.40%	3.00%	3.50%	8.70%	-4.40%	20.50%
Earnings Yield	1.11%	1.31%	1.01%	1.52%	2.82%	0.98%
FCF Yield	29.83%	10.12%	110.39%	-52.86%	153.22%	59.41%
Buyback Yield / Dilution	-	-	-16.85%	-22.50%	-0.00%	0.44%
Total Shareholder Return	-	-	-16.85%	-22.50%	-0.00%	0.44%