HNX:VC9 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	93,493	61,772	78,467	91,824	66,663	173,089
Market Cap Growth	21.74%	-21.28%	-14.54%	37.74%	-61.49%	28.70%
Enterprise Value	154,545	115,062	260,000	352,343	354,175	542,280
Last Close Price	5600.00	3700.00	4700.00	5500.00	5700.00	14800.00
PE Ratio	115.35	76.21	99.42	65.77	35.50	102.35
PS Ratio	0.39	0.26	0.34	0.34	0.17	0.83
PB Ratio	1.46	0.96	1.24	1.47	5.83	18.09
P/TBV Ratio	1.47	0.97	1.25	1.48	6.08	19.08
P/FCF Ratio	14.95	9.88	0.91	-	0.65	1.68
P/OCF Ratio	14.79	9.77	0.91	-	0.42	1.68
EV/Sales Ratio	0.65	0.49	1.11	1.31	0.90	2.58
EV/EBITDA Ratio	21.49	16.00	22.97	14.53	108.66	12.10
EV/EBIT Ratio	23.38	17.41	28.13	16.48	-	25.94
EV/FCF Ratio	24.72	18.40	3.00	-	3.47	5.27
Debt / Equity Ratio	1.14	1.14	1.50	3.22	26.96	40.34
Debt / EBITDA Ratio	10.21	10.21	8.40	8.31	94.66	8.61
Debt / FCF Ratio	11.74	11.74	1.10	-	3.02	3.75
Net Debt / Equity Ratio	0.95	0.95	1.06	2.88	24.84	37.96
Net Debt / EBITDA Ratio	8.49	8.49	5.93	7.45	87.20	8.10
Net Debt / FCF Ratio	9.76	9.76	0.78	-3.72	2.78	3.53
Asset Turnover	0.31	0.31	0.26	0.25	0.33	-
Inventory Turnover	1.13	1.13	1.06	1.12	1.55	-
Quick Ratio	0.51	0.51	0.54	0.66	0.82	0.78
Current Ratio	1.03	1.03	1.10	1.05	1.06	1.05
Return on Equity (ROE)	1.27%	1.27%	1.25%	3.77%	17.88%	-
Return on Assets (ROA)	0.53%	0.53%	0.63%	1.22%	-0.41%	-
Return on Invested Capital (ROIC)	5.45%	5.17%	4.95%	7.94%	-0.38%	2.50%
Return on Capital Employed (ROCE)	3.00%	3.00%	3.50%	8.70%	-4.40%	20.50%
Earnings Yield	0.87%	1.31%	1.01%	1.52%	2.82%	0.98%
FCF Yield	6.69%	10.12%	110.39%	-52.86%	153.22%	59.41%
Buyback Yield / Dilution	-	-	-16.85%	-22.50%	-0.00%	0.44%
Total Shareholder Return	-	-	-16.85%	-22.50%	-0.00%	0.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.